Hotel ABC has 3 departments with their respective income statement shown below:
ID: 2563720 • Letter: H
Question
Hotel ABC has 3 departments with their respective income statement shown below: DEPARTMENTS F&B; ROOMS RETAIL Sales Direct Expenses NET INCOME $2,800,000 1,100,000 $1,700,000 $1,550,000 850,000 $700,000 650,000 $300,000 $350,000 The hotel also incurred the following indirect expenses Administrative Maintenance Property Taxes 520,000 S 30,000 S 80,000 Insurance Marketing Utilities 40,000 $ 80,000 S 240,000 The management of Hotel ABC has decided to distribute the above indirect expenses to the 3 departments using the below criteria: a. Administrative and Marketing Expense are to be distributed base on sales mix. (Departmental sales to total sales) The Insurance, Utilities and Property Taxes Expense are to be distributed based on the square footage occupied by each department. The square footage occupied by each department is as follows b. Rooms = 80,000 sq ft F&B; = 15,000 sq ft Retail 5,000 sq ft c. The Maintenance Expenses are to be distributed equally among 3 departments ROOM S2,800,000 $ 1100,000 1,700,000 F&B; S1,550,000 S850,000 RETAIL $650,000 $300,000 $350,000 Sales Direct Expenses ept. Income $700,000 Indirect Expenses Administrative Marketing Insurance Property Taxes Utilities Maintenance Total Indirect Expenses Net Income (after indirect expenses)Explanation / Answer
Room F&B Retail Sales 2,800,000 1,550,000 650,000 Direct expenses 1,100,000 850,000 300,000 Dept Income 1,700,000 700,000 350,000 Indirect Expenses Administrative(2800 : 1550 : 650) 291,200 161,200 67,600 Marketing (2800 : 1550 : 650) 44,800 24,800 10,400 Insurance (80 : 15 : 5) 192,000 6,000 2,000 Property Tax (80 : 15 : 5) 64,000 12,000 4,000 utilities (80 : 15 : 5) 192,000 36,000 12,000 Maintenance(Equally) 10,000 10,000 10,000 Total Indirect Expenses 794,000 250,000 106,000 Net Income 906,000 450,000 244,000
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.