n\'a leg Ratio Test Problemtsu xvX cash for Docs, Sheets & Slides chrome extensi
ID: 2560096 • Letter: N
Question
n'a leg Ratio Test Problemtsu xvX cash for Docs, Sheets & Slides chrome extension/bpmopidpdmajfigpchkicefoigmkfalc/views/app.htm tistudent XTX Ratio Test Proteng × Sign into XFINITY WiFi Ratio Test Problem (Student) (1).xls File Edr Insert Format Help Diff96 Common Size 2015 2014 2015 2014 61,587 61,897 coos 42,795 43,450 25,393 27,244 17,402 16,206 Op. Income Interest E 16,91715,755 Balance Sheet 2015 2014 Diff %Common Size 27,658 19,425 9,774 5,378 44375290 47,317 39.541 18.716 16.323 15.M14,862 9038 9,197 4,553 14,799 102,908 94682 18 Prons ty Ratios Cart Assts Totd Current 23,07221,731 23,25722,363 Total Uab 4,220 14220 ,5T950,588 102, 94682 Total Equity 33 Addrtobal Common Saock Dividends 34 Information Prelomed Liat, & Equity 4 6 %5 #3 ? 56 2Explanation / Answer
income statement
common size = item of income statement/total sales
common size = item of income statement/total sales
2015
2014
difference = 2015-2014
Difference in % = difference/sales of 2014
2015
2014
sales
61587
61897
-310
-0.50%
100%
100%
COGS
18792
18447
345
1.00%
30.51%
29.80%
gross profit
42795
43450
-655
-1.51%
69.49%
70.20%
expenses
25393
27244
-1851
-6.79%
41.23%
44.02%
operating income
17402
16206
1196
7.38%
28.26%
26.18%
interest
455
451
4
0.89%
0.74%
0.73%
net income
16947
15755
1192
7.57%
27.52%
25.45%
common size = item of income statement/total of assets / liabilities and shareholders equity
common size = item of income statement/total of assets / liabilities and shareholders equity
Balance Sheet
Difference
%
2015
2014
cash
27658
19425
8233
42.38%
26.88%
20.52%
A/R
9774
9646
128
1.33%
9.50%
10.19%
inventory
5378
5180
198
3.82%
5.23%
5.47%
other current assets
4497
5290
-793
-14.99%
4.37%
5.59%
total current assets
47307
39541
7766
19.64%
45.97%
41.76%
intangible assets
16716
16323
393
2.41%
16.24%
17.24%
goodwill
15294
14862
432
2.91%
14.86%
15.70%
other LT assets
9038
9197
-159
-1.73%
8.78%
9.71%
PPE
14553
14759
-206
-1.40%
14.14%
15.59%
total assets
102908
94682
8226
8.69%
100%
100%
0
current liabilities
23072
21731
1341
6.17%
LT liabilities
23257
22363
894
4.00%
total liabilities
46329
44094
2235
5.07%
0
c.stock
14220
14220
0
0.00%
RE
42359
36368
5991
16.47%
total of liabilities and shareholders equity
102908
94682
8226
8.69%
Profitabilty and solvency ratio
current ratio
current assets/current liabilities
47307/23072
2.050407
Quick assets
quick assets/current liabilities
(47307-5378)/23072
1.817311
debt to equity ratio
total of liabilities/total equity
46329/(14220+42359)
0.818837
debt ratio
total of liabilities/total assets
46329/102908
0.450198
Equity ratio
total equity/total assets
(14220+42359)/102908
0.549802
Profitability ratio
Gross profit
gross profit/sales
42795/61587
69.49%
net profit ratio
net profit/sales
16947/61587
27.52%
return on total assets
net income/total assets
16947/102908
16.47%
return on total equity
net income/total equity
16947/(14220+42359)
29.95%
operating profit ratio
operating profit/sales
17402/61587
28.26%
income statement
common size = item of income statement/total sales
common size = item of income statement/total sales
2015
2014
difference = 2015-2014
Difference in % = difference/sales of 2014
2015
2014
sales
61587
61897
-310
-0.50%
100%
100%
COGS
18792
18447
345
1.00%
30.51%
29.80%
gross profit
42795
43450
-655
-1.51%
69.49%
70.20%
expenses
25393
27244
-1851
-6.79%
41.23%
44.02%
operating income
17402
16206
1196
7.38%
28.26%
26.18%
interest
455
451
4
0.89%
0.74%
0.73%
net income
16947
15755
1192
7.57%
27.52%
25.45%
common size = item of income statement/total of assets / liabilities and shareholders equity
common size = item of income statement/total of assets / liabilities and shareholders equity
Balance Sheet
Difference
%
2015
2014
cash
27658
19425
8233
42.38%
26.88%
20.52%
A/R
9774
9646
128
1.33%
9.50%
10.19%
inventory
5378
5180
198
3.82%
5.23%
5.47%
other current assets
4497
5290
-793
-14.99%
4.37%
5.59%
total current assets
47307
39541
7766
19.64%
45.97%
41.76%
intangible assets
16716
16323
393
2.41%
16.24%
17.24%
goodwill
15294
14862
432
2.91%
14.86%
15.70%
other LT assets
9038
9197
-159
-1.73%
8.78%
9.71%
PPE
14553
14759
-206
-1.40%
14.14%
15.59%
total assets
102908
94682
8226
8.69%
100%
100%
0
current liabilities
23072
21731
1341
6.17%
LT liabilities
23257
22363
894
4.00%
total liabilities
46329
44094
2235
5.07%
0
c.stock
14220
14220
0
0.00%
RE
42359
36368
5991
16.47%
total of liabilities and shareholders equity
102908
94682
8226
8.69%
Profitabilty and solvency ratio
current ratio
current assets/current liabilities
47307/23072
2.050407
Quick assets
quick assets/current liabilities
(47307-5378)/23072
1.817311
debt to equity ratio
total of liabilities/total equity
46329/(14220+42359)
0.818837
debt ratio
total of liabilities/total assets
46329/102908
0.450198
Equity ratio
total equity/total assets
(14220+42359)/102908
0.549802
Profitability ratio
Gross profit
gross profit/sales
42795/61587
69.49%
net profit ratio
net profit/sales
16947/61587
27.52%
return on total assets
net income/total assets
16947/102908
16.47%
return on total equity
net income/total equity
16947/(14220+42359)
29.95%
operating profit ratio
operating profit/sales
17402/61587
28.26%
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.