Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

lnoile Bond discount by the straight-line method) On Janarys were Inc., issued f

ID: 2557227 • Letter: L

Question

lnoile Bond discount by the straight-line method) On Janarys were Inc., issued five-year, 7% bonds payable with a face value of $10,000,000. The bon issued at 96 and pay interest on January 31 and July 31. Danvers Logistics, Inc., and discount by the straight-line method. Record (a) issuance of the bonds on January (b) the semiannual interest payment and amortization of bond discount on July 31, amortizes bond (c) the interest accrual and discount amortization on December 31,2016. 31, 2016 E9-30A. (Learning Objective 2: Measure cash amounts fo 2 r a bond payable (premium) 000 of 7% debenture bonds outstanding. The bonds were issued at 103 in 2016 and mature in bonds have annual interest payments. Requirements 1. How much cash did County Bank receive when it issued these bonds? 2. How much cash in total will County Bank pay the bondholders through the maturity date 2036. The of the bonds? 3. Calculate the difference between your answers to requirements 1 and 2. This difference represents County Bank's total interest expense over the life of the bonds 4. Compute County Bank's annual interest expense by the straight-line amortization method. Multiply this amount by 20. Your 20-year total should be the same as your answer to E9-31A. (Learning Objective 3: Issue bonds payable (discount); record interest payments and issue $2,000,000 of 3%, 10-year bonds payable On December 31, 2016, when the market interes requirement 3 the related bond amortization using the effective-interest method) Score Ltd. is authorized to rate is 7%, the company issues $1.600.000 of the bonds. Score Ltd. amortizes bond discount b tha effective interest method. The semiannual interest dates are June 30 and December 3

Explanation / Answer

Value of Debenture Bonds

$ 300,000

Coupon Rate

7%

Par Value of Debenture Bonds

$          100

Issue Year

2016

Issue Price

$          103

Redemption Year

2036

1. Cash received at the time of issue

= 300000 * 103 / 100

$ 309,000

2. Total Cash paid to Bondholders till Maturity

Annual Interest

= 300000 * 7%

$    21,000

p.a.

Interest for 20 years

= 21000 * 20

$ 420,000

Amount paid at redemption

$ 300,000

Total Cash paid to Bondholders till Maturity

= 420000 + 300000

$ 720,000

3. Difference between the above answers

= 720000 - 309000

$        411,000

4. Annual Interest Expense by Straight line amortisation method

Annual Interest

$              21,000

Premium amount

= 309000 - 300000

$                9,000

Premium amortised using Straight line method

= 9000 / 20

$                    450

Annual Interest Expense by Straight line amortisation method

= 21000 - 450

$              20,550

Multiply this amount by 20

= 20550 * 20

$        411,000

Value of Debenture Bonds

$ 300,000

Coupon Rate

7%

Par Value of Debenture Bonds

$          100

Issue Year

2016

Issue Price

$          103

Redemption Year

2036

1. Cash received at the time of issue

= 300000 * 103 / 100

$ 309,000

2. Total Cash paid to Bondholders till Maturity

Annual Interest

= 300000 * 7%

$    21,000

p.a.

Interest for 20 years

= 21000 * 20

$ 420,000

Amount paid at redemption

$ 300,000

Total Cash paid to Bondholders till Maturity

= 420000 + 300000

$ 720,000