Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The following events took place for Video Wave Manufacturing Company during Janu

ID: 2556977 • Letter: T

Question

The following events took place for Video Wave Manufacturing Company during January 2016, the first month of its operations as a producer of digital video monitors:

Amount Descriptions

Income Statement

Using the information given, prepare the January 2016 income statement for Video Wave Manufacturing Company. Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries.

Video Wave Manufacturing Company

Income Statement

For the Month Ended January 31, 2016

1

2

3

4

Operating expenses:

5

6

7

Total operating expenses

8

Inventory Balances

Using the information given, determine the inventory balances at the end of the first month of operations.

a. Purchased $137,200 of materials. b. Used $94,320 of direct materials in production. c. Incurred $180,640 of direct labor wages. d. Incurred $212,320 of factory overhead. e. Transferred $427,800 of work in process to finished goods. f. Sold goods with a cost of $360,250. g. Earned revenues of $655,000. h. Incurred $86,160 of selling expense. i. Incurred $70,250 of administrative expense.

Explanation / Answer

Solution (A):

Video Wave Manufacturing Company

Income Statement

For the Month Ended January 31, 2016

1

Sales

$655,000

2

Cost of goods sold

$360,250

3

Gross Profit

$ 294,750

4

Operating expenses:

5

Selling expenses

$86,160

6

Administrative expenses

$70,250

7

Total operating expenses

156,410

8

Net Income

138,340

Solution (B):

Inventory Balances at the end of the first month of operations

Materials

=Material purchased – Material used

= $137,200- $94,320

=$ 42,880 (Answer)

Work in process

= Beginning work in process inventory + Manufacturing cost - Transferred work in process to finished goods

= Beginning work in process inventory + (Direct Material + Direct labor + Factory overhead) - Transferred work in process to finished goods

= $ 0 + ($94,320 + $180,640 + $212,320) - $427,800

= $487,280 - $ 427,800

=$ 59,480 (Answer)

Finished goods

= Transferred work in process to finished goods – Cost of goods sold

=$427,800 -$360,250

= $ 67,550 (Answer)

Video Wave Manufacturing Company

Income Statement

For the Month Ended January 31, 2016

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote