Exercise 9-5 Departmental expense allocations LO P2 Woh Che Co. has four departm
ID: 2556000 • Letter: E
Question
Exercise 9-5 Departmental expense allocations LO P2 Woh Che Co. has four departments: materials, personnel, manufacturing, and packaging. In a recent month, the four departments incurred three shared indirect expenses. The amounts of these indirect expenses and the bases used to allocate them follow. Allocation Base Indirect Expense Supervision Utilities Insurance Cost 82,000 Number of employees 59,000 Square feet occupied 27,000 Value of assets in use Total $168,00e Departmental data for the company's recent reporting period follow Employees Asset Values Department Materials Personnel Manufacturing Packaging Total Square Feet 66,500 9,500 95,000 19,000 190,000 $10, 350 4,140 38,640 15,870 $69,000 58 70 64 200 1. Use this information to allocate each of the three indirect expenses across the four departments 2. Prepare a summary table that reports the indirect expenses assigned to each of the four departmentsExplanation / Answer
Answer
Percent of Allocation Base
Supervision expenses
Allocation Base
Numerator
Denomintator
% of total
Costs to be allocated
Allocated Cost
Departments:
Materials
Number of employees
58
200
29%
$ 82,000.00
$ 23,780.00
Personnel
Number of employees
8
200
4%
$ 82,000.00
$ 3,280.00
Manufacturing
Number of employees
70
200
35%
$ 82,000.00
$ 28,700.00
Packaging
Number of employees
64
200
32%
$ 82,000.00
$ 26,240.00
Totals
200
200
100%
$ 82,000.00
$ 82,000.00
Percent of Allocation Base
Utilities
Allocation Base
Numerator
Denomintator
% of total
Costs to be allocated
Allocated Cost
Departments:
Materials
SquareFeet
66500
190000
35%
$ 59,000.00
$ 20,650.00
Personnel
SquareFeet
9500
190000
5%
$ 59,000.00
$ 2,950.00
Manufacturing
SquareFeet
95000
190000
50%
$ 59,000.00
$ 29,500.00
Packaging
SquareFeet
19000
190000
10%
$ 59,000.00
$ 5,900.00
Totals
190000
190000
100%
$ 59,000.00
$ 59,000.00
Percent of Allocation Base
Insurance
Allocation Base
Numerator
Denomintator
% of total
Costs to be allocated
Allocated Cost
Departments:
Materials
Asset Values
10350
69000
15%
$ 27,000.00
$ 4,050.00
Personnel
Asset Values
4140
69000
6%
$ 27,000.00
$ 1,620.00
Manufacturing
Asset Values
38640
69000
56%
$ 27,000.00
$ 15,120.00
Packaging
Asset Values
15870
69000
23%
$ 27,000.00
$ 6,210.00
Totals
69000
69000
100%
$ 27,000.00
$ 27,000.00
Supervision
Utilities
Insurance
Total
Materials
$ 23,780.00
$ 20,650.00
$ 4,050.00
$ 48,480.00
Personnel
$ 3,280.00
$ 2,950.00
$ 1,620.00
$ 7,850.00
Manufacturing
$ 28,700.00
$ 29,500.00
$ 15,120.00
$ 73,320.00
Packaging
$ 26,240.00
$ 5,900.00
$ 6,210.00
$ 38,350.00
Totals
$ 82,000.00
$ 59,000.00
$ 27,000.00
$ 1,68,000.00
Percent of Allocation Base
Supervision expenses
Allocation Base
Numerator
Denomintator
% of total
Costs to be allocated
Allocated Cost
Departments:
Materials
Number of employees
58
200
29%
$ 82,000.00
$ 23,780.00
Personnel
Number of employees
8
200
4%
$ 82,000.00
$ 3,280.00
Manufacturing
Number of employees
70
200
35%
$ 82,000.00
$ 28,700.00
Packaging
Number of employees
64
200
32%
$ 82,000.00
$ 26,240.00
Totals
200
200
100%
$ 82,000.00
$ 82,000.00
Percent of Allocation Base
Utilities
Allocation Base
Numerator
Denomintator
% of total
Costs to be allocated
Allocated Cost
Departments:
Materials
SquareFeet
66500
190000
35%
$ 59,000.00
$ 20,650.00
Personnel
SquareFeet
9500
190000
5%
$ 59,000.00
$ 2,950.00
Manufacturing
SquareFeet
95000
190000
50%
$ 59,000.00
$ 29,500.00
Packaging
SquareFeet
19000
190000
10%
$ 59,000.00
$ 5,900.00
Totals
190000
190000
100%
$ 59,000.00
$ 59,000.00
Percent of Allocation Base
Insurance
Allocation Base
Numerator
Denomintator
% of total
Costs to be allocated
Allocated Cost
Departments:
Materials
Asset Values
10350
69000
15%
$ 27,000.00
$ 4,050.00
Personnel
Asset Values
4140
69000
6%
$ 27,000.00
$ 1,620.00
Manufacturing
Asset Values
38640
69000
56%
$ 27,000.00
$ 15,120.00
Packaging
Asset Values
15870
69000
23%
$ 27,000.00
$ 6,210.00
Totals
69000
69000
100%
$ 27,000.00
$ 27,000.00
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.