Manufacturers Southern leased high-tech electronic equipment from Edison Leasing
ID: 2554424 • Letter: M
Question
Manufacturers Southern leased high-tech electronic equipment from Edison Leasing on January 1, 2016 Edison purchased the equipment from International Machines at a cost of $135,990. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Related Information: Lease term Quarterly rental payments $18,200 at the beginning of each period Economic life of asset Fair value of asset Implicit interest rate (Also lessee's incremental borrowing rate) 2 years (8 quarterly periods) 2 years $135,990 8% Required: Prepare a lease amortization schedule for the term of the lease. Also record the appropriate entries for Manufacturers Southern from the inception of the lease through January 1, 2017. Depreciation is recorded at the end of each fiscal year (December 31) on a straight-line basis Interest Expense Decrease in Balance ease Payment Date Lease Balance Payments $ 135,990 01/01/2016 04/01/2016 07/01/2016 10/01/2016 01/01/2017 04/01/2017 07/01/2017 10/01/2017 Totals 01$Explanation / Answer
Answer 1. Payment Date Lease Payments Interest Expense Decrease in Balance Lease Balance 1/1/2016 - - - 135,990 1/1/2016 18,200 - 18,200 117,790 4/1/2016 18,200 2,356 15,844 101,946 7/1/2016 18,200 2,039 16,161 85,785 10/1/2016 18,200 1,716 16,484 69,300 1/1/2017 18,200 1,386 16,814 52,486 4/1/2017 18,200 1,050 17,150 35,336 7/1/2017 18,200 707 17,493 17,843 10/1/2017 18,200 357 17,843 (0) Answer 2. Journal Entry Date Particulars Dr. Amt. Cr. Amt. 1/1/2016 Leased Equipment 135,990 Lease Payable 135,990 1/1/2016 Lease Payable 18,200 Cash 18,200 4/1/2016 Lease Payable 15,844 Interest Expense 2,356 Cash 18,200 7/1/2016 Lease Payable 16,161 Interest Expense 2,039 Cash 18,200 10/1/2016 Lease Payable 16,484 Interest Expense 1,716 Cash 18,200 31/12/2016 Lease Payable 16,814 Interest Expense 1,386 Accounts Payable 18,200 31/12/2016 Depreciation Expense 67,995 Accumaulated Depreciation - Leased Equip. 67,995 1/1/2017 Accounts Payable 18,200 Cash 18,200
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.