Exercise 17-10 At December 31, 2017, the available-for-sale debt portfolio for S

Question

Exercise 17-10
At December 31, 2017, the available-for-sale debt portfolio for Sage, Inc. is as follows.
Security Cost Fair Value Unrealized
Gain (Loss)
A $88,375 $75,750 $(12,625 )
B 63,125 70,700 7,575
C 116,150 128,775 12,625
Total $267,650 $275,225 7,575
Previous fair value adjustment balance—Dr. 2,020
Fair value adjustment—Dr. $5,555

On January 20, 2018, Sage, Inc. sold security A for $76,255. The sale proceeds are net of brokerage fees.

SageInc. reports net income in 2017 of $606,000 and in 2018 of $707,000. Total holding gains (including any realized holding gain or loss) equal $202,000 in 2018.





Prepare a statement of comprehensive income for 2017, starting with net income.
SAGE, INC
Statement of Comprehensive Income
For the Year Ended December 31, 2017
$



$







Prepare a statement of comprehensive income for 2018, starting with net income.
SAGE, INC
Statement of Comprehensive Income
For the Year Ended December 31, 2018
$

Exercise 17-10 At December 31, 2017, the available-for-sale debt portfolio for Sage, Inc. is as follows. Unrealized Gain (Loss) Security Cost Fair Value $88,375 63,125 116,150 $267,650 $75,750 70,700 128,775 $275,225 $(12,625) 7,575 12,625 7,575 2,020 $5,555 Total Previous fair value adjustment balance-Dr Fair value adjustment-Dr On January 20, 2018, Sage, Inc. sold security A for $76,255. The sale proceeds are net of brokerage fees. SageInc. reports net income in 2017 of $606,000 and in 2018 of $707,000. Total holding gains (including any realized holding gain or loss) equal $202,000 in 2018 Prepare a statement of comprehensive income for 2017, starting with net income. SAGE, IN For the Year Ended December 31, 2017 Statement of Income Prepare a statement of comprehensive income for 2018, starting with net income. SAGE, INC Income Statement of For the Year Ended December 31, 2018

Explanation / Answer

COMPREHENSIVE INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31 , 2017 PARTICULARS AMOUNT AMOUNT Net Income $        6,06,000 Add: Opening Bal =Unrealized Gain on available for sale securities $                  2,020 Add: Unrealized Gain on available for sale securities of the year $                  5,555 $              7,575 Comprehensive income $        6,13,575 COMPREHENSIVE INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31 , 2018 PARTICULARS AMOUNT AMOUNT Net Income $        7,07,000 Add: Opening Bal =Unrealized Gain on available for sale securities $                  7,575 Add: Unrealized Gain on available for sale securities of the year $                  2,525 $            10,100 Comprehensive income $        7,17,100 Note: Caclulation of the gain or loss on holding of available for sale 2018 Security B $               70,700 Security C $            1,28,775 Total $            1,99,475 Total Value at the end of the year 2018 $            2,02,000 Excess unrealized gain for the year 2018 = $                  2,525

Related Questions

Navigate

• Browse (All)
• Browse E
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.