Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Ferris Company began 2018 with 9,000 units of its principal product. The cost of

ID: 2553350 • Letter: F

Question

Ferris Company began 2018 with 9,000 units of its principal product. The cost of each unit is $8. Merchandise transactions for the month of January 2018 are as follows: Purchases Date of Purchase Units Unit Cost* Total Cost Jan. 10 6,000 $ 9 $ 54,000 Jan. 18 9,000 10 90,000 Totals 15,000 144,000 *Includes purchase price and cost of freight. Sales Date of Sale Units Jan. 5 5,000 Jan. 12 3,000 Jan. 20 6,000 Total 14,000 10,000 units were on hand at the end of the month. Required: Calculate January's ending inventory and cost of goods sold for the month using each of the following alternatives: 1. FIFO, periodic system. 2. LIFO, periodic system. 3. LIFO, perpetual system. 4. Average cost, periodic system. 5. Average cost, perpetual system.

Explanation / Answer

Answer

FIFO

Cost of Goods available for sale

Cost of Goods Sold

Ending Inventory

Units

Cost/unit

COG for sale

Units sold

Cost/unit

COGS

Units

Cost/unit

Ending inventory

Beginning Inventory

9000

8

72000

9000

8

72000

0

8

0

Purchases:

Jan-10

6000

9

54000

5000

9

45000

1000

9

9000

Jan-18

9000

10

90000

0

10

0

9000

10

90000

0

0

0

0

0

0

0

0

0

0

0

0

TOTAL

24000

216000

14000

117000

10000

99000

LIFO

Cost of Goods available for sale

Cost of Goods Sold

Ending Inventory

Units

Cost/unit

COG for sale

Units sold

Cost/unit

COGS

Units

Cost/unit

Ending inventory

Beginning Inventory

9000

8

72000

0

8

0

9000

8

72000

Purchases:

Jan-10

6000

9

54000

5000

9

45000

1000

9

9000

Jan-18

9000

10

90000

9000

10

90000

0

10

0

0

0

0

0

0

0

0

0

0

0

0

0

0

TOTAL

24000

216000

14000

135000

10000

81000

LIFO

Opening + Purchases

Cost of Goods Sold

Closing Inventory

Beg Inventory

9000

8.00

72000

9000

8.00

72000.00

Sale Jan 5

0

5000

8.00

40000

4000

8.00

32000.00

0.00

Purchase Jan 10

6000

9.00

54000

4000

8.00

32000.00

0

0

6000

9.00

54000.00

0.00

Sale Jan 12

3000

9.00

27000

4000

8.00

32000.00

0

3000

9.00

27000.00

0

0.00

Purchase Jan 18

9000

10.00

90000

4000

8.00

32000.00

0

3000

9.00

27000.00

9000

10.00

90000.00

Sale Jan 20

6000

10.00

60000

4000

8.00

32000.00

0

3000

9.00

27000.00

3000

10.00

30000.00

TOTAL

24000

216000.00

14000

127000.00

10000

89000

Average Method

Cost of Goods available for sale

Cost of Goods Sold

Ending Inventory

Units

Cost/unit

COG for sale

Units sold

Cost/unit

COGS

Units

Cost/unit

Ending inventory

Beginning Inventory

9000

8

72000

Purchases:

Jan-10

6000

9

54000

Jan-18

9000

10

90000

0

0

TOTAL

24000

9

216000

14000

9

126000

10000

9

90000

Weighted Average cost

Opening + Purchases

Cost of Goods Sold

Closing Inventory

Beginning Inventory

9000

8

72000

9000

8.00

72000.00

Sale Jan 5

5000

8.00

40000.00

4000

8.00

32000.00

Purchase Jan 10

6000

9.00

54000

10000

8.60

86000.00

Sale Jan 12

3000

8.60

25800.00

7000

8.60

60200.00

Purchase Jan 18

9000

10.00

90000

16000

9.3875

150200.00

Sale Jan 20

6000

9.3875

56325.00

10000

9.3875

93875.00

TOTAL

24000

216000.00

14000

122125.00

10000

9.3875

93875

FIFO

Cost of Goods available for sale

Cost of Goods Sold

Ending Inventory

Units

Cost/unit

COG for sale

Units sold

Cost/unit

COGS

Units

Cost/unit

Ending inventory

Beginning Inventory

9000

8

72000

9000

8

72000

0

8

0

Purchases:

Jan-10

6000

9

54000

5000

9

45000

1000

9

9000

Jan-18

9000

10

90000

0

10

0

9000

10

90000

0

0

0

0

0

0

0

0

0

0

0

0

TOTAL

24000

216000

14000

117000

10000

99000