Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

9. Multistep Income Statement (21 points) Given the following information, prepa

ID: 2552986 • Letter: 9

Question

9. Multistep Income Statement (21 points) Given the following information, prepare a multistep income statement (not a single-step-maximum points for a single step will be 11) for Entity G for the year ended December 31, 2020 in good form. Accounts receivable Insurance expense Cost of goods sold Sales discounts Freight out Rent revenue (from sublease) Interest expense Casualty loss from fire set by protestors Utilities expense Salary and wages expense Sales Interest revenue Sales returns and allowances Income tax expense 75,000 3,500 621,000 45,000 20,000 13,000 9,000 3,500 4,000 36,000 1,380,000 500 150,000 96,000

Explanation / Answer

Multi-Step Income Statement For The Year Ended December 31,2020

Sales Revenue

Total Sales $ 13,80,000         

Less : Sales Returns                          ? $ 150000

Less : Sales Discounts                       ? $ 45000

Net Sales Revenue                                                $ 11,85,000

Less : Cost of Goods Sold                                    ? $ 621000

Gross Profit                                                             $ 564000

Operating Expenses

Selling Expenses

Freight-Out                                       $ 20000     

Utilities Expenses                             $ 4000

Administrative Expenses      

Salaries & Wages                              $ 36000     

Insurance Expenses                          $ 3500                 

Total Operating Expenses                                   ? $ 63500

Operating Income                                                  $ 500500

Other Incomes and Expenses

Interest Revenue $ 500         

Casuality loss from fire - $ 3500

Rent Revenue $ 13000     

Interest Expense                               ? $ 9000

Net Other Incomes and Expenses                                  $ 1000

Net Income before Tax                                                 $ 501500

Income Tax Expenses                                                    - $ 96000

Net Income After Tax                                                   $ 405500