Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Problem 5-5A (Part Level Submission) The trial balance of Valdez Fashion Center

ID: 2552952 • Letter: P

Question

Problem 5-5A (Part Level Submission) The trial balance of Valdez Fashion Center contained the following accounts at November 30, the end of the company's fiscal year VALDEZ FASHION CENTER Trial Balance November 30, 2017 Debit Credit Cash Accounts Receivable Inventory Supplies Equipment Accumulated Depreciation-Equipment Notes Payable Accounts Payable Common Stock Retained Earnings Dividends Sales Revenue Sales Returns and Allowances Cost of Goods Sold Salaries and Wages Expense Advertising Expense Utilities Expense Maintenance and Repairs Expense Freight-Out Rent Expense 8,700 30,700 44,700 6,200 133,000 $ 28,000 51,000 48,500 50,000 40,000 12,000 755,200 8,800 497,400 140,000 24,400 14,000 12,100 16,700 24,000 Totals $972,700 $972,700 Adjustment data 1. Supplies on hand totaled $2,000 2. Depreciation is $11,500 on the equi 3. Interest of $4,000 is accrued on notes payable at November 30 4. Inventory actually on hand is $44,400

Explanation / Answer

Unadjusted trial balance

Adjustment

Adjusted trial balance

Income statement

Balance sheet

dr

cr

Dr

Cr

Dr

Cr

Dr

Cr

Dr

Cr

cash

8700

8700

8700

A/R

30700

30700

30700

Inventory

44700

300

44400

44700

supplies

6200

4200

2000

2000

equipment

133000

133000

133000

Accumulated depreication

28000

11500

39500

39500

accounts payable

51000

51000

51000

notes payable

48500

48500

48500

common stock

50000

50000

50000

retained earnings

40000

40000

40000

dividend

12000

12000

12000

sales revenue

755200

755200

755200

sales return and allowance

8800

8800

8800

cost of goods sold

497400

300

497700

497700

salaries and wages expense

140000

140000

140000

advertising expense

24400

24400

24400

utitlities expense

14000

14000

14000

repair expense

12100

12100

12100

freight out expense

16700

16700

16700

rent expense

24000

24000

24000

total

972700

972700

supplies expense

4200

4200

4200

depreciation expense

11500

11500

11500

interest expense

4000

4000

4000

interest payable

4000

4000

4000

total

988200

988200

757400

755200

net loss

2200

2200

total

757400

757400

233300

233000

Unadjusted trial balance

Adjustment

Adjusted trial balance

Income statement

Balance sheet

dr

cr

Dr

Cr

Dr

Cr

Dr

Cr

Dr

Cr

cash

8700

8700

8700

A/R

30700

30700

30700

Inventory

44700

300

44400

44700

supplies

6200

4200

2000

2000

equipment

133000

133000

133000

Accumulated depreication

28000

11500

39500

39500

accounts payable

51000

51000

51000

notes payable

48500

48500

48500

common stock

50000

50000

50000

retained earnings

40000

40000

40000

dividend

12000

12000

12000

sales revenue

755200

755200

755200

sales return and allowance

8800

8800

8800

cost of goods sold

497400

300

497700

497700

salaries and wages expense

140000

140000

140000

advertising expense

24400

24400

24400

utitlities expense

14000

14000

14000

repair expense

12100

12100

12100

freight out expense

16700

16700

16700

rent expense

24000

24000

24000

total

972700

972700

supplies expense

4200

4200

4200

depreciation expense

11500

11500

11500

interest expense

4000

4000

4000

interest payable

4000

4000

4000

total

988200

988200

757400

755200

net loss

2200

2200

total

757400

757400

233300

233000

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote