Ayayal Construction Company has entered into a contract beginning January 1, 201
ID: 2551407 • Letter: A
Question
Ayayal Construction Company has entered into a contract beginning January 1, 2017, to buaild a parking complex. It has been take 3 years to construct. The complex will be billed to the purchasing company at $896,000. The following data pertain to the construction period. and wi 2017 2018 2019 Costs to date Estimated costs to complete Progress billings to date Cash collected to date 339,360 193,920 270,000 545,000 896,000 240,000 495,000 896,000 (a) Using the percentage-of-completion method, compute the estimated gross profit that would be recognized during each year of the construction period. (If answer is O, please enter 0. Do not leave any fields blank.) Gross profit recognized in 2017 Gross profit recognized in 2018 Gross profit recognized in 2019 (b) Using the completed-contract method, compute the estimated gross profit that would be recognized during each year of the construction period. (If answer is o, please enter 0. Do not leave any fields blank.) Gross profit recognized in 2017 Gross profit recognized in 2018s Gross profit recognized in 2019 Click if you would like to Show Work for this question: Open Show WorkExplanation / Answer
1.Percentage of Completion Method
2017 2018 2019
(A) Costs incurred to date 266640 412080 617000
Estimated future costs 339360 193920 0
(B) Estimated total costs 606000 606000 617000
Progress billings to date 270000 545000 896000
Cash collected to date 240000 495000 896000
C) Est. total gross profit (896000 - B) 290000 290000 279000
(D) Percent Complete (A/B) 44% 68% 100%
Rev. Recog. to Date (896000*D) 394240 609280 896000
Current Yr. Revenue Recognized 394240 215040 286720
Total GP Recognized to Date (C*D) 127600 197200 279000
Current Yr. Gross Profit Recognized 127600 69600 81800
Gross Profit Recognized
2017 = $ 127600
2018 = $ 69600
2019 = $ 81800
2.Completed-Contract Method
2017 2018 2019
(A) Costs incurred to date 266640 412080 617000
Estimated future costs 339360 193920 0
(B) Estimated total costs 606000 606000 617000
Progress billings to date 270000 545000 896000
Cash collected to date 240000 495000 896000
C) Est. total gross profit (896000 - B) 290000 290000 279000
(D) Percent Complete (A/B) 44% 68% 100%
Rev. Recognized to Date 0 0 896000
Total GP Recognized to Date 0 0 279000
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.