Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Selected data derived from the income statement and balance sheet of National Be

ID: 2550288 • Letter: S

Question

Selected data derived from the income statement and balance sheet of National Beverage Co. for a recent year are as follows:

1

Income statement data (in thousands):

2

Net income

$43,993.00

3

Depreciation expense

10,651.00

4

Losses on inventory write-down and fixed assets

7.00

5

Other noncash items

(187.00)

6

Balance sheet data (in thousands):

7

Increase in accounts receivable

5,679.00

8

Increase in inventory

7,509.00

9

Increase in prepaid expenses

2,239.00

10

Decrease in accounts payable and other current liabilities

1,341.00

Required:

1

Income statement data (in thousands):

2

Net income

$43,993.00

3

Depreciation expense

10,651.00

4

Losses on inventory write-down and fixed assets

7.00

5

Other noncash items

(187.00)

6

Balance sheet data (in thousands):

7

Increase in accounts receivable

5,679.00

8

Increase in inventory

7,509.00

9

Increase in prepaid expenses

2,239.00

10

Decrease in accounts payable and other current liabilities

1,341.00

Explanation / Answer

a

a

Cash flows from operating activities: Net Income 43993 Adjustments to reconcile net income to net cash fow from operating activities: Depreciation expense 10651 Other non cash items 187 Losses on inventory write-down and fixed assets 7 Changes in current operating assets and liabilities: Increase in accounts receivable -5679 Increase in inventory -7509 Decrease in prepaid expenses 2239 Decrease in accounts payable and other current liabilities -1341 Net cash flows from operating activities 42548 b The company has positive net cash flwo from operating activities,increase in assets is not so high and the payables were not high, hence there is positive result
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote