Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

roblem #3 (15 points) Presented below are selected items of financial informatio

ID: 2543831 • Letter: R

Question

roblem #3 (15 points) Presented below are selected items of financial information for Dad Inc. and Kid Co. On January 1 , 2016, Dad purchased for cash 70% of the common stock of Kid. The fair value of the noncontrolling interest at the acquisition date was $84,000. Consolidated net income for 2016 was $356,000 and there was the following additional information available: Dad Co.Kid Co $95,000 $18,000 Retained earnings 1/1/2016 Net income for 2016 included in the? consolidated financial statements $220,000 Dividends paid in 2016 Compute the following balances as of December 31, 2016: 1) Consolidated net income attributable to the controlling interest $60,000 $48,000 2) Consolidated retained earnings: 3) Noncontrolling interest in the consolidated shareholders' equity section (aka, NCI balance):

Explanation / Answer

Part 1:

Dad controls

70%

Non-controlling interest

30%

(100 -70)%

Net income of Kid Co. for 2016 included in the consolidated financial statements

220000

Hence, the controlling interest net income attributable to the controlling interest (70%)

(220000 X 70%)

154000

Part 2:

Consolidated retained earnings

Retained earnings of Dad Co.

95000

Add: Share of Dad Co. in Kid Co.

12600

(18000 X 70%)

Consolidated retained earnings

107600

Note: The net income of 2016 has not been considered while calculating the retained earnings balance thus, if the net income of 2016 would have been considered then the consolidated retained earnings balance would have been different.

Part 3:

Non-controlling interest

Fair value of non-controlling interest at the date of acquisition

84000

Add:

Share of retained earnings

(18000 X 30%)

5400

Share of net income (working note 1)

51600

57000

Non-controlling interest

141000

Working note 1:

Share of net income

Net income for 2016

220000

Less: Dividend paid

48000

Net income after payment of dividend

172000

Share of non-controlling interest

(172000 X 30%)

51600

Part 1:

Dad controls

70%

Non-controlling interest

30%

(100 -70)%

Net income of Kid Co. for 2016 included in the consolidated financial statements

220000

Hence, the controlling interest net income attributable to the controlling interest (70%)

(220000 X 70%)

154000

Part 2:

Consolidated retained earnings

Retained earnings of Dad Co.

95000

Add: Share of Dad Co. in Kid Co.

12600

(18000 X 70%)

Consolidated retained earnings

107600

Note: The net income of 2016 has not been considered while calculating the retained earnings balance thus, if the net income of 2016 would have been considered then the consolidated retained earnings balance would have been different.

Part 3:

Non-controlling interest

Fair value of non-controlling interest at the date of acquisition

84000

Add:

Share of retained earnings

(18000 X 30%)

5400

Share of net income (working note 1)

51600

57000

Non-controlling interest

141000