Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Exercise 1: After the accounts balance are closed on April 10, 2012 prior the li

ID: 2541884 • Letter: E

Question

Exercise 1: After the accounts balance are closed on April 10, 2012 prior the liquidation the partnership, the capital accounts of Smith, Johnson, and William are $56,800, $12,400 and $35,600 respectively. Cash and non cash assets total $18,900 and $142,400 respectively. Amounts owed to creditors total $56,500. The partners share income and losses in the ratio 2:1:1. In April 20, 2012, the non cash assets are sold for $80,000.

Follow the Instructions:

Prepare a statement of partnership liquidation.

Smith, Johnson and William

Statement of Partnership Liquidation

For Period April 10-20, 2012

___________Capital___________

    Cash + Noncash Assets = Liabilities + Smith    +    Johnson   + William

  

Balances before realization

Sale of assets and division of loss

Balances after realization

Payment of liabilities

Balances after payment of liabilities

Cash distributed to partners

Final Balances

___________Capital___________

    Cash + Noncash Assets = Liabilities + Smith    +    Johnson   + William

  

Balances before realization

Sale of assets and division of loss

Balances after realization

Payment of liabilities

Balances after payment of liabilities

Cash distributed to partners

Final Balances

Explanation / Answer

Statement of Partnership Liquidation

For Period April 10-20, 2012

Cash Non Cash Assets Liabilities Smith (2/4) Johnson (1/4) William (1/4)

Balance 18,900 142,400 56,500 56,800 12,400 35,600

Sale of Assets and division of Loss 80,000 (142,400) - (31,200) (15,600) (15,600)

Sub-total 98,900 - 56,500 25,600 (3,200) 20,000

Payment of Liabilities (56,500) - (56,500) - - -

Sub-total 42,400 - - 25,600 (3,200) 20,000

Cash Bought by Johnson - Deficiency 3,200 3,200

Sub-total 45,600 - - 25,600 - 20,000

Cash paid to Partners (45,600) (25,600) - (20,000)

Sub-total - - - - - -