Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Q3 Compute earnings per share under different assumptions(BONUS 10 POINTS) At De

ID: 2540692 • Letter: Q

Question

Q3 Compute earnings per share under different assumptions(BONUS 10 POINTS)
At December 31, 2017, Millwood Corporation has 2,000 shares of $100 par value, 8% preferred stock
outstanding and 100,000 shares of $10 par value common stock issued. Millwood's net income for the
year is $241,000.

Instructions
Compute the earnings per share of common stock under the following independent situations
(Round to two decimals).
(a) The dividend to preferred stockholders was declared. There has been no change in the
number of shares of common stock outstanding during the year.
(b) The dividend to preferred stockholders was not declared. The preferred stock is
cumulative. Millwood held 10,000 shares of common treasury stock throughout the year.
NOTE: Enter a number in cells requesting a value; enter either a number or a formula in cells with a "?" .

(a) Preferred shares outstanding Value
Par Value Value
Preferred dividend rate Value
Total preferred dividends ?

Net income Value
Less: total preferred dividends Value
Income available to common stockholders ?
Number of common shares outstanding Value
Earnings per share ?


(b) Preferred shares outstanding Value
Par Value Value
Preferred dividend rate Value
Total preferred dividends ?

Net income Value
Less: total preferred dividends Value
Income available to common stockholders ?
Number of common shares outstanding Value
Earnings per share ?

After you have completed the requirements of Q2, consider the additional question.
Answers are on the other tab in this file.
1 Suppose dividend rate on preferred shares changed to 9%, number of treasury shares changed to 12,000,
and net income changed to $250,000. Recalculate earnings per share. List your answer below :


(a) Preferred shares outstanding Value
Par Value Value
Preferred dividend rate Value
Total preferred dividends ?

Net income Value
Less: total preferred dividends Value
Income available to common stockholders ?
Number of common shares outstanding Value
Earnings per share ?


(b) Preferred shares outstanding Value
Par Value Value
Preferred dividend rate Value
Total preferred dividends ?

Net income Value
Less: total preferred dividends Value
Income available to common stockholders ?
Number of common shares outstanding Value
Earnings per share ?

Explanation / Answer

SOLUTION:

(a) The dividend to preferred stockholders was declared. There has been no change in the
number of shares of common stock outstanding during the year.

Solution:

Outstanding Preferred shares

2,000

Par Value

$100

Preferred dividend rate

8%

Preferred dividends total

$16,000

Net Income

$241,000

Minus: total preferred dividends

$16,000

Income available to common stockholders

$225,000

Number of outstanding common shares

100,000

EPS

$2.25


(b) The dividend to preferred stockholders was not declared. The preferred stock is
cumulative. Millwood held 10,000 shares of common treasury stock throughout the year.

Solution:

Outstanding Preferred shares

0

Par Value

$0

Preferred dividend rate

0%

Preferred dividends total

$0

Net Income

$241,000

Minus: total preferred dividends

$0

Income available to common stockholders

$241,000

Number of outstanding common shares

90,000

EPS

$2.68

Outstanding Preferred shares

2,000

Par Value

$100

Preferred dividend rate

8%

Preferred dividends total

$16,000

Net Income

$241,000

Minus: total preferred dividends

$16,000

Income available to common stockholders

$225,000

Number of outstanding common shares

100,000

EPS

$2.25