Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Dana\'s Ribbon World makes award rosettes. Following is information about the co

ID: 2537666 • Letter: D

Question

Dana's Ribbon World makes award rosettes. Following is information about the company Variable cost per rosette Sales price per rosette Total fixed costs per month $ 2.20 5.00 1400.00 Required: . Suppose Dana's would like to generate a profit of $1,040. Determine how many rosettes it must sell to achieve this target profit. (Round your intermediate calculations to 2 decimal places and final answer to the nearest whole number.) arget Units 2. If Dana's sells 1,540 rosettes, compute its margin of safety in units, in sales dollars, and as a percentage of sales. (Round your Margin of Safety percentage to two decimal places (Le.-1234 should be entered as 12.34%). Margin of Safety (Units) Rosettes Margin of Safety in Dolars Percentage of Sales 3. Calculate Dana's degree of operating leverage if it sells 1,540 rosettes. (Round your intermediate calculations to 2 decimal places and final answer to 4 decimal places.) of

Explanation / Answer

Req 1 Selling price: $ 5 Variable cost: $ 2.20 Contribution margin: 5 -2.20 = $2.80 per unit Fixed cost: $ 1400 Desired income: $ 1040 Desired contribution: Fixed cost+ Desirec income= 1400+1040 = $ 2440 Target Sales units: Desired contribution/ Contribution margin per unit ($ 2440/2.80) = 871.43 or 872 units target Units 872 units Req 2: CM ratio: Contribution/ Selling price *100 =2.80 /5 *100 =56% Sales units: 1540 units Total contribution: 1540 units @$2.80= $4312 Net Income: Contribution-Fixed cost = 4312 -1400 = 2912 Margin of safety: Net income / CM per unit = 2912/2.80 =1040 units Margin of Safety in $ : Net Income/ CM ratio = $2912/56% = $5200 Margin of safety as % of sales: 1040/1540*100= 67.53% Margin of safety in units 1040 units margin of safety in $ $5,200 % of sales 67.53% Req 3: Total contribution at 1540 units: 4312 Net Income at 1540 units: 2912 Degree of operating leverage: Total contribution/ Net income (4312 /2912 )= 1.48 Req 4. Sales drops to 1155 units % decrease in sales: ( 1540-1155) /1540 *100 ( 385 / 1540) *100 = 25% As degree of operating leverage is 1.48, % decrease in Net income is 37% Effect on profit -37% CONTRIBUTION MARGIN INCMOE STATEMENT Revenue (1155 units @5) 5775 less: variable cost(1155 units @2.20) 2541 Contribution 3234 less: Fixed cost 1400 Net income 1834