Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Listed below are the balance sheet and statement of operations for Wynn Memorial

ID: 2536945 • Letter: L

Question

Listed below are the balance sheet and statement of operations for Wynn Memorial Nursing Home for 2008 and 2009.

Total Liabilities and Assets                           888          615


1.   Compute Wynn Memorial Nursing Home’s current ratio.

2.   Compute Wynn Memorial Nursing Home’s days in accounts receivable.

3.   Compute Wynn Memorial Nursing Home’s long-term debt to net assets ratio.

4.   Compute Wynn Memorial Nursing Home’s net assets to total assets ratio.

5.   Compute Wynn Memorial Nursing Home’s total asset turnover ratio.

6.   Compute Wynn Memorial Nursing Home’s fixed asset turnover ratio.

7.   Compute Wynn Memorial Nursing Home’s return on total assets.

8.   Compute Wynn Memorial Nursing Home’s operating margin.

Listed below are the industry standards of the above ratios for Wynn Memorial’s peer group. Use this information make comparisons.

Wynn Memorial Nursing Home Balance Sheet (in 000) For the Years Ending December 31, 2009 and 2008 2009 2008 Current Assets:    Cash and Cash Equivalents $30 $50    Net Patient Receivables 295 235    Prepaid Expenses 80 80 Total Current Assets 405 365 Plant, Property, & Equipment    Gross Plant, Property, & Equipment 350 300    (less Accumulated Depreciation) -70 -50 Net Plant, Property, & Equipment 280 250 Construction in Progress 203 0 Total Assets $888 $615 Current Liabilities:    Accounts Payable $220 $190    Salaries Payable 75 50 Total Current Liabilities 295 240 Long-Term Liabilities:    Bonds Payable 100 20 Total Long-Term Liabilities 100 20 Net Assets 493 355

Explanation / Answer

Answer to Part 1.

Current Ratio = Current Assets / Current Liabilities

December 31, 2008:
Current Ratio = 365 / 240
Current Ratio = 1.52: 1

December 31, 2009:
Current Ratio = 405 / 295             
Current Ratio = 1.37: 1

Answer to Part 2.

Days’ in Accounts Receivable = 365 * Average Accounts Receivable / Net Sales

December 31, 2009:
Average Accounts Receivable = (295 + 235) / 2
Average Accounts Receivable = $265

Days’ in Accounts Receivable = 365 * 265 / 1,400
Days’ in Accounts Receivable = 69.09 or 69 days

Answer to Part 3.

Long Term Debt to Net Assets Ratio = Long Term Debt / Net Assets

December 31, 2008:
Long Term Debt to Net Assets Ratio = 20 / 355
Long Term Debt to Net Assets Ratio = 0.06 times

December 31, 2009:
Long Term Debt to Net Assets Ratio = 100 / 493
Long Term Debt to Net Assets Ratio = 0.20 times

Answer to Part 4.

Net Assets to Total Assets Ratio = Net Assets / Total Assets

December 31, 2008:
Net Assets to Total Assets Ratio = 355/ 615
Net Assets to Total Assets Ratio = 0.58 times

December 31, 2009:
Net Assets to Total Assets Ratio = 493/ 888
Net Assets to Total Assets Ratio = 0.56 times

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote