Walter Company has the following information for the month of March: $ 17,670 40
ID: 2536839 • Letter: W
Question
Walter Company has the following information for the month of March: $ 17,670 40,950 23,200 7,000 8,700 5,100 Cash balance, March 1 Collections from customers Paid to suppliers Direct labor Selling and administrative expenses Walter pays all expenses in the month incurred. Manufacturing overhead includes $1,650 for machinery depreciation, but the amount for selling and administrative expenses is exclusive of depreciation. Additionally, Walter also expects to buy a piece of property for $7,900 during March. Walter can borrow in increments of $1,000 and would like to maintain a minimum cash balance of $10,000. Required Prepare Walter's cash budget for the month of March. Beginning Cash Balance Budgeted Cash Receipts Budgeted Cash Payments Preliminary Cash Balance Cash Borrowed Ending cash balanceExplanation / Answer
Walter Company Schedule of Expected Cash Budget Beginning Cash Balance $ 17,670.00 Add: Collection from Customers $ 40,950.00 Total Cash available=(A) $ 58,620.00 Less: Cash disbursement Paid to Suppliers $ 23,200.00 Manufacturing Overhead $ 7,000.00 Direct Labor $ 8,700.00 Selling & Administerative Expenses $ 5,100.00 Purchase of Property $ 7,900.00 Total Cash Disbursement=(B) $ 51,900.00 Excess or Deficiency of Cash=(A)-(B) $ 6,720.00 Financing Borrowings $ 4,000.00 Total Financing $ 4,000.00 Ending Cash Balance $ 10,720.00
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.