Gemini is looking to make a $125,000 investment in a motor. The motor has a 5 ye
ID: 2536439 • Letter: G
Question
- Gemini is looking to make a $125,000 investment in a motor. The motor has a 5 year expected life and no terminal disposal value. Management believes the new motor will yield $35,000 in annual savings in cash operating costs. Gemini’s required rate of return is 10% and their tax rate is 30%.
- Determine the net present value, payback period, discounted payback period, and internal rate of return for this investment.
- Should Gemini make this investment? Why or why not?
- Gemini is looking to make a $125,000 investment in a motor. The motor has a 5 year expected life and no terminal disposal value. Management believes the new motor will yield $35,000 in annual savings in cash operating costs. Gemini’s required rate of return is 10% and their tax rate is 30%.
- Determine the net present value, payback period, discounted payback period, and internal rate of return for this investment.
- Should Gemini make this investment? Why or why not?
Explanation / Answer
NPV Annual savings 35000 Less: Depreciation (125000/5) 25000 Savings after dep 10000 Less: Tax @30% 3000 Income aftere tax 7000 Add: Depreciation 25000 Annual cash inflows 32000 Annuity factor f or 5 years at 10% 3.7908 Present value of Inflows 121305.6 Less: Initial Investment 125000 Net present value -3694.4 Payback period: Initial Investment / Annual cash inflows 125000/32000 = 3.91 years Discounted payback period: As NPV above is negative, the project is not ableto recover its investment within 5 years. IRR: Discount at 8.85% Annual cash inflows 32000 Annuity factor f or 5 years at 8.85% 3.9048 Present value of Inflows 124953.6 Less: Initial Investment 125000 Net present value -46.4 IRR: 8.85% approx
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.