Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The management of Zigby Manufacturing prepared the following estimated balance s

ID: 2536332 • Letter: T

Question

The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2017 ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2017 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment, Accumulated depreciation Equipment, net Total assets $80,000 364,000 96,000 364,800 904,800 610,000 155,000 455,000 $1,359,800 gross Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term note payable Total liabilities Commonstock Retained earnings Total stockholders' equity Total liabilities and equity 195,500 17,000 212,500 510,000 722, 500 340,000 297,300 637, 300 $1,359,800

Explanation / Answer

SOLUTION

(A) Sales Budget

(B) Production Budget

Budgeted Unit sales Budgeted Unit price ($) Budgeted total dollars ($) April 20,000 26 520,000 May 19,000 26 494,000 June 19,500 26 507,000 Total 1,521,000