Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The income statements for Anything Tennis for the years ending December 31, 2018

ID: 2535976 • Letter: T

Question

The income statements for Anything Tennis for the years ending December 31, 2018 and 2017, are provided below Required 1. Complete the "Amount" and "%" columns to be used in a horizontal analysis of the income statements for Anything Tennis. (Decreases should be indicated by a minus sign. Round your percentage answers to 1 decimal place.) ANYTHING TENNIS Income Statements For the Years Ended December 31 Increase (Decrease) 2018 2017 Amount Net sales $ 3,500,000$2,620,000 1,380,000 1,240,000 630,000 610,000 6,000 616,000 140,000 $ 450,000$ 476,000 2,150,000 1,350,000 810,000 540,000 10,000 550,000 100,000 Cost of goods sold Gross proft Operating expenses Operating income Other income (expense) Income before tax Income tax expense Net income

Explanation / Answer

Horizontal analysis 2017 2018 Change % change Sales 2620000 3500000 880000 33.6% Cost of goods sold 1380000 2150000 770000 55.8% Gross profit 1240000 1350000 110000 8.9% Operating expense 630000 810000 180000 28.6% Operating income 610000 540000 -70000 -11.5% Other income (expense) 6000 10000 4000 66.7% Income before taxes 616000 550000 -66000 -10.7% Income tax expense 140000 100000 -40000 -28.6% Net income (loss) 476000 450000 -26000 -5.5%