PLEASE only answer 2 A balane sheet and B income statement. I answered the first

Question

PLEASE only answer 2 A balane sheet and B income statement. I answered the first part. Thank you

Crowley Building Supply sells various building materials to retail outlets. The company has just approached Sycamore State Bank requesting a $300,000 loan to strengthen the Cash account and to pay certain pressing short-term obligations. The company’s financial statements for the most recent two years follow:

     During the past year, the company has expanded the number of lines that it carries in order to stimulate sales and increase profits. It has also moved aggressively to acquire new customers. Sales terms are 2/10, n/30. All sales are on account.

Assume that the following ratios are typical of companies in the building supply industry:

Sycamore State Bank is uncertain whether the loan should be made. To assist it in making a decision, you have been asked to compute the following amounts and ratios for both this year and last year:

Current ratio. (Round your answers to 2 decimal places.)

Acid-test ratio. (Round your answers to 2 decimal places.)

Average collection period. (The accounts receivable at the beginning of last year totaled $266,000.) (Round your intermediate calculations and final answers to 1 decimal place. Use 365 days in a year.)

Average sale period. (The inventory at the beginning of last year totaled $519,000.) (Round your intermediate calculations and final answers to 1 decimal place. Use 365 days in a year.)

Present the balance sheet in common-size form. (Round your percentage answers to 1 decimal place i.e., 0.123 is considered as 12.3. Due to rounding, figures may not fully reconcile down a column.)

Present the income statement in common-size form down through net income. (Round your percentage answers to 1 decimal place i.e., 0.123 is considered as 12.3. Due to rounding, figures may not fully reconcile down a column.)

Crowley Building Supply sells various building materials to retail outlets. The company has just approached Sycamore State Bank requesting a $300,000 loan to strengthen the Cash account and to pay certain pressing short-term obligations. The company’s financial statements for the most recent two years follow:

Explanation / Answer

As per policy only first four questions will be answered

A. Working capital = current assets - current liabilities

Working capital (this year) = 1535280 - 817000 = 718280

Working capital (last year) = 1097140 - 456000 = 641140

B. Current Ratio = current assets / current liabilities

Current Ratio (this year) =1535280/817000 = 1.88

Current Ratio (Last year) = 1097140/456000 = 2.41

C. Acid test ratio = quick assets / current liabilities

Acid test ratio (this year) = (1535280-954280-25000)/817000 = 0.68

Acid test ratio (last year) = (1097140-594140-32000)/456000 = 1.03

D. Average collection period = 365*average accounts receivable / sales

Average collection period (this year) =365*((487000+299000)/2)/5043000 = 28.4 days

Average collection period (last year) = 365*((299000+266000)/2)/4385000 = 23.5 days

Related Questions

Navigate

• Browse (All)
• Browse P
• Subjects

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.