Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

1) 2) A family friend has asked your help in analyzing the operations of three a

ID: 2531850 • Letter: 1

Question

1)

2)

A family friend has asked your help in analyzing the operations of three anonymous companies operating in the same service sector industry. Supply the missing data in the table below: (Loss amounts should be indicated by a minus sign. Round your percentage answers to nearest whole percent and other amounts to whole dollars.) Company S 400,000 S 660,000 $ 790,000 35,000 Sales Net operating income Average operating assets Return on investment (ROI) Minimum required rate of return S 169,000 $ 141,000 201% 171% 15% 12% Percentage Dollar amount 47,000 Residual income 6,000

Explanation / Answer

Answer to Question 1:

Company A:

Return on Investment = Net Operating Income / Average Operating Assets
20% = Net Operating Income / $169,000
Net Operating Income = $33,800

Minimum Required Return = Minimum Required Rate of Return * Average Operating Assets
Minimum Required Return = 15% * $169,000
Minimum Required Return = $25,350

Residual Income = Net Operating Income - Minimum Required Rate of Return
Residual Income = $33,800 - $25,350
Residual Income = $8,450

Company B:

Return on Investment = Net Operating Income / Average Operating Assets
17% = $35,000 / Average Operating Assets
Average Operating Assets = $205,882

Minimum Required Return = Minimum Required Rate of Return * Average Operating Assets
$47,000 = Minimum Required Rate of Return * $205,882
Minimum Required Rate of Return = 22.83%

Residual Income = Net Operating Income - Minimum Required Rate of Return
Residual Income = $35,000 - $47,000
Residual Income = -$12,000

Company C:

Residual Income = Net Operating Income - Minimum Required Rate of Return * Average Operating Assets
$6,000 = Net Operating Income - 12% * $141,000
Net Operating Income = $22,920

Return on Investment = Net Operating Income / Average Operating Assets
Return on Investment = $22,920 / $141,000
Return on Investment = 16.26%

Minimum Required Return = Minimum Required Rate of Return * Average Operating Assets
Minimum Required Return = 12% * $141,000
Minimum Required Return = $16,920