The comparative balanoe sheets for 2018 and 2017 and the statement of income for
ID: 2530584 • Letter: T
Question
The comparative balanoe sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux's accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31. 2018 and 2017 (S in 000s) 2018 2017 S 33 20 Accounts receivable Less: Alowance for uncollectble accounts Dvidends receivable Long-lerm inivestmen Buildings and equipment 50 10 40 225 250 25) 50) 5369 15 70 ? Liabilities Accounts payable Salaries payable nierest payable Income tax payable Notes payablo Bonds payable S 13 20 30 95 70 Less: Discount on bonds Shareholders'Equity Common stock Paid-in capital-excess of par Retained eamings 210 200 20 47 Less: Treasury stock S 420 $ 369 DUX COMPANY ncome Statement For the Year Ended December 31. 2018 (S in 000s) S 200 Sales revenue Dividend raverue S 203 120 Cost of goods sold Salaries expense Depreciaton expansa Bad debt expense Interest expense Loss on sale of buiding Income tax excense 6 178 Net income Addibonal information from the accounting records: a. A building that originally cost $40,000, and which was throo-fourths depreciated, was sold for $7,000 b. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment c. Property was acqured by issuing a 13%, seven-year, $30,000 note payable to te sele d. New equipment was purchased for $15,000 cash. e. On January 1, 2018, bonds were sold at their $25,000 face value f. On January 19, Dux issued 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time g. Cash dividends of $13,000 were paid to sharehclders. h. On November 12, 500 shares of common stock were repurchased as treasury stock at a cost of $8,000 Proparo the statement of cash flows for Dux Company using tho indiroct mothod. (Do not round intermediate calculations. Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands. (i.e., 10,000 should be ontored as 10))Explanation / Answer
cash flow statement
cash flow from operating activities
net income
25
depreciation expens
5
loss on sale of equipment
3
changes in working capital:
decrease in accounts receivables
3
increase in dividend receivables
-1
increase in inventory
-5
decrease in accounts payable
-7
decrease in salaries payable
-3
increase in interest payable
2
decrease in income tax payable
-1
cash flow from operating activities
21
cash flow from investing activities
sale of building
7
purchase of common stock as investment
-5
purchase of equipment
-15
cash flow from investing activities
-13
cash flow from financing activities
issuance of bonds
26
cash dividend
-13
purchase of treasury stock
-8
cash flow from financing activities
5
net cash flow during the year
13
add beginning cash balance
20
cash balance at Year end
33
cash flow statement
cash flow from operating activities
net income
25
depreciation expens
5
loss on sale of equipment
3
changes in working capital:
decrease in accounts receivables
3
increase in dividend receivables
-1
increase in inventory
-5
decrease in accounts payable
-7
decrease in salaries payable
-3
increase in interest payable
2
decrease in income tax payable
-1
cash flow from operating activities
21
cash flow from investing activities
sale of building
7
purchase of common stock as investment
-5
purchase of equipment
-15
cash flow from investing activities
-13
cash flow from financing activities
issuance of bonds
26
cash dividend
-13
purchase of treasury stock
-8
cash flow from financing activities
5
net cash flow during the year
13
add beginning cash balance
20
cash balance at Year end
33
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.