Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Gymson is an Italian subsidiary of U.S. company Universal Playgrounds, Inc. Gyms

ID: 2526134 • Letter: G

Question

Gymson is an Italian subsidiary of U.S. company Universal Playgrounds, Inc.

Gymson began operations on January 1,2018. Its comparative balance sheets for January 1 and December 31, 2018, are presented below in euros:

                                                                                       1/1/18       12/31/18

Cash and receivables                                             € 10,000       € 20,000

Inventories, at cost 40,000          90,000

Noncurrent assets, net 700,000      530,000

Total assets €750,000      €640,000

Liabilities €550,000      €420,000

Capital stock 200,000      200,000

Retained earnings 0                 20,000

            Total liabilities and equity                       €750000       €640,000

During 2018, the following events occurred:

Sales revenue was €2,000,000, earned evenly during the year.

Inventory purchases were €1,200,000, made evenly over the year.

Out-of-pocket operating expenses were €650,000, incurred evenly throughout the year.

Depreciation expense on equipment was €170,000.

Dividends of €10,000 were declared and paid when the exchange rate was $1.52/€

REQUIRED: Calculate the translation gain/loss or the remeasurement gain/loss under each of the following assumptions. Be sure to clearly identify which it is and whether it is a gain or loss.

Assume Gymson’s functional currency is the euro.

Assume Gymson’s functional currency is the U.S. dollar.

Relevant exchange rates are as follows:

January 1, 2018                  $1.40

2018 average                      1.50

December 31, 2018          1.55

Explanation / Answer

When the functional currency is euro

20000

Cost of inventory consumed = 40000+1200000-90000

= 1150000

Profit = Sale-inventory consumed -operating expenses - depr. - dividend

=2000000-1150000-650000-170000-10000

=20000

When the functional currency is dollar

Sale 2000000*1.50 = 3000000$

Inventory consumed = (1200000*1.50)+56000-139500

= 1716500$

Operating Expenses = 650000*1.50 = 975000$

Depreciation = 170000*1.55 = 263500$

Dividend = 10000*1.52 = 15200$

Profit = 3000000-1716500-975000-263500-15200

= 29800$

Particular 1 Jan 2018 31 Dec 2018 Cash and Receivable 10000

20000

Inventory 40000 90000 Non current asset 700000 530000 Total Asset ( A ) 750000 640000 Liability 550000 420000 Capital Stock 200000 200000 Retained Earning 0 20000 Total ( B ) 750000 640000