Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

3. Below is financial information extracted from financial statements for KHLED

ID: 2526011 • Letter: 3

Question

3. Below is financial information extracted from financial statements for KHLED Inc. for 2016.

items

Amounts in thousands of Saudi Riyal

Net in come

200

Depreciation expense

15

Increase in accounts receivable

35

Decrease in inventory

30

Increase in accounts payable

20

Proceeds from sale of land

50

Purchases of equipment

20

Proceeds from issuance of common stock

40

Cash dividends

5

Cash, January 1, 2016

100

Required: Prepare cash flow statement for KHALED Inc. for 2016 using indirect method.

i don't want the answer in a picture

items

Amounts in thousands of Saudi Riyal

Net in come

200

Depreciation expense

15

Increase in accounts receivable

35

Decrease in inventory

30

Increase in accounts payable

20

Proceeds from sale of land

50

Purchases of equipment

20

Proceeds from issuance of common stock

40

Cash dividends

5

Cash, January 1, 2016

100

Explanation / Answer

Solution:

KHLED Inc.

Statement of cash flow

For the year ended December 31,2016

A. CASH FLOW FROM OPERATING ACTIVITY

Net in come

200

Adjustments to reconcile net income

Add: Depreciation expense

15

Add: Decrease in inventory

30

Add: Increase in accounts payable

20

Less: Increase in accounts receivable

(35)

30

Net cash provided by operating activity

230

B. CASH FLOW FROM INVESTING ACTIVITY

Proceeds from sale of land

50

Purchases of equipment (Outflow)

(20)

Net cash provided by investing activity

30

C. CASH FLOW FROM FINANCING ACTIVITY

Proceeds from issuance of common stock

40

Cash dividends (Outflow)

(5)

Net cash provided by financing activity

35

Net Increase in cash (A +B+C)

295

Add: Cash, January 1, 2016

100

Cash, December 31, 2016

395

KHLED Inc.

Statement of cash flow

For the year ended December 31,2016

A. CASH FLOW FROM OPERATING ACTIVITY

Net in come

200

Adjustments to reconcile net income

Add: Depreciation expense

15

Add: Decrease in inventory

30

Add: Increase in accounts payable

20

Less: Increase in accounts receivable

(35)

30

Net cash provided by operating activity

230

B. CASH FLOW FROM INVESTING ACTIVITY

Proceeds from sale of land

50

Purchases of equipment (Outflow)

(20)

Net cash provided by investing activity

30

C. CASH FLOW FROM FINANCING ACTIVITY

Proceeds from issuance of common stock

40

Cash dividends (Outflow)

(5)

Net cash provided by financing activity

35

Net Increase in cash (A +B+C)

295

Add: Cash, January 1, 2016

100

Cash, December 31, 2016

395

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote