Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

nesscourse.com/platform/mod/quiz/attempt.php?attempt -17757618page-1 Menu QUESTI

ID: 2522907 • Letter: N

Question

nesscourse.com/platform/mod/quiz/attempt.php?attempt -17757618page-1 Menu QUESTION 2 Tries remaining 1 Points out of 15.00 P Flag question Cost-Volume-Profit Relations: Missing Data Following are data from 4 separate companies. Supply the missing data in each independent case. Case 1 Case 2 Case 3 Case 4 Sales revenue $120,000 $100,000 $60,000 $40,000 Contribution margin $20,000 Fixed costs Net income $5,000 $12,000 Variable cost ratio 0.50 0.22 Contribution margin ratio Break-even point (dollars) Margin of safety (dollars) s 0.40 $25,000 $20,000 Check Previous page Next page

Explanation / Answer

Answers

Column no.

B

C

D

E

F

2914

Case 1

Case 2

Case 3

Case 4

2915

Sales revenue

$        1,20,000.00

$       1,00,000.00

$         50,000.00

$        45,000.00

2916

Contribution margin

$           60,000.00

$           50,000.00

$         20,000.00

$        35,100.00

2917

Fixed Costs

$           40,000.00

$           45,000.00

$            8,000.00

$        19,500.00

2918

Net Income

$           20,000.00

$             5,000.00

$         12,000.00

$        15,600.00

2919

variable cost ratio

0.5

0.5

0.6

0.22

2920

Contribution margin ratio

0.5

0.5

0.4

0.78

2921

Break Even points (dollars)

$           80,000.00

$           90,000.00

$         20,000.00

$        25,000.00

2922

margin of Safety (dollars)

$           40,000.00

$           10,000.00

$         30,000.00

$        20,000.00

Column no./ Row

B

C

D

E

F

2914

Case 1

Case 2

Case 3

Case 4

2915

Sales revenue

120000

100000

=+E2916/E2920

=+F2921+F2922

2916

Contribution margin

60000

=+D2915*D2920

20000

=+F2915*F2920

2917

Fixed Costs

40000

=+D2916-D2918

=+E2916-E2918

=+F2921*F2920

2918

Net Income

=+C2916-C2917

5000

12000

=+F2916-F2917

2919

variable cost ratio

=1-C2920

0.5

=1-E2920

0.22

2920

Contribution margin ratio

=+C2916/C2915

0.5

0.4

=1-F2919

2921

Break Even points (dollars)

=+C2917/C2920

=+D2917/D2920

=+E2917/E2920

25000

2922

margin of Safety (dollars)

=+C2915-C2921

=+D2915-D2921

=+E2915-E2921

20000

Column no.

B

C

D

E

F

2914

Case 1

Case 2

Case 3

Case 4

2915

Sales revenue

$        1,20,000.00

$       1,00,000.00

$         50,000.00

$        45,000.00

2916

Contribution margin

$           60,000.00

$           50,000.00

$         20,000.00

$        35,100.00

2917

Fixed Costs

$           40,000.00

$           45,000.00

$            8,000.00

$        19,500.00

2918

Net Income

$           20,000.00

$             5,000.00

$         12,000.00

$        15,600.00

2919

variable cost ratio

0.5

0.5

0.6

0.22

2920

Contribution margin ratio

0.5

0.5

0.4

0.78

2921

Break Even points (dollars)

$           80,000.00

$           90,000.00

$         20,000.00

$        25,000.00

2922

margin of Safety (dollars)

$           40,000.00

$           10,000.00

$         30,000.00

$        20,000.00