Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Exercise 21-2 Edington Electronics Inc. produces and sells two models of pocket

ID: 2522627 • Letter: E

Question

Exercise 21-2 Edington Electronics Inc. produces and sells two models of pocket calculators, XQ-103 and XQ-104. The calculators sell for $13 and $26, respectively. Because of the intense competition Edington faces, management budgets sales semiannually. Its projections for the first 2 quarters of 2017 are as follows. Unit Sales Product Quarter 1 Quarter 2 xQ-103 XQ-104 22,470 13,200 27,190 17,530 No changes in selling prices are anticipated Prepare a sales budget for the 2 quarters ending June 30, 2017. List the products and show for each quarter and for the 6 months, units, selling price, and total sales by product and in total EDINGTON ELECTRONICS INC. Sales Budget Quarter1 Selling Price Six Months Quarter 2 Selling Price Product Units Total Sales Units Total Sales Units Selling Price Total Sales XQ-103 XQ-104 Totals LINK TO TEXT VIDEO: APPLIED SKILLS

Explanation / Answer

Answer

Quarter 1

Quarter 2

Six months

Product

Units

Selling Price

Total Sales

Units

Selling Price

Total Sales

Units

Selling Price

Total Sales

XQ 103

22470

$                    13.00

$       2,92,110.00

27190

$                 13.00

$       3,53,470.00

49660

$                 13.00

$       6,45,580.00

XQ 104

13200

$                    26.00

$       3,43,200.00

17530

$                 26.00

$       4,55,780.00

30730

$                 26.00

$       7,98,980.00

Total

35670

$       6,35,310.00

44720

$       8,09,250.00

80390

$    14,44,560.00

Quarter 1

Quarter 2

Six months

Product

Units

Selling Price

Total Sales

Units

Selling Price

Total Sales

Units

Selling Price

Total Sales

XQ 103

22470

$                    13.00

$       2,92,110.00

27190

$                 13.00

$       3,53,470.00

49660

$                 13.00

$       6,45,580.00

XQ 104

13200

$                    26.00

$       3,43,200.00

17530

$                 26.00

$       4,55,780.00

30730

$                 26.00

$       7,98,980.00

Total

35670

$       6,35,310.00

44720

$       8,09,250.00

80390

$    14,44,560.00