Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Questions and Problems 299 6. Martin Medical expects Alpha Project and Beta Proj

ID: 2522614 • Letter: Q

Question

Questions and Problems 299 6. Martin Medical expects Alpha Project and Beta Project to generate the following: Alpha Project 1 (in thousands) Givens Initial investment Net operating cash flows Years 0 ($16,000) ($8,000) $5,000 $10,000 $14.000 $24.000 Beta Project2 (in thousands) Givens Initial investment Net operating cash flows Years 0 ($24,000) $6,000 $6,000 $6,000 $6,000 $6,000 a. Determine the payback for both projects. b. Determine the IRR. c. Determine the NPV at a cost of capital of 14 percent. ina entity is starting a new inpa-

Explanation / Answer

A) Calcuating the pay back period = PV of cash inflow / intial outflow

Project ALPHA

Payback period = 4 year + 4133/12456

= 4.33 Years

PROJECT BETA

Pay back period = More than 5 year OR Approx 6 years

B) IRR,

Outflow = inflow

ALPHA,

16000 = (8000) *PV factor + 5000 *PV factor + 10000*PV factor +14000 *PV factor +24000*PV factor

Rate = 24.24 %

BETA,

24000 = 6000 (Rate, 5)

Rate = 25.42 %

C)

NPV of alpha,

=24323 (from table) - 16000

= $8323

NPV of beta,

= 20596 - 24000

= $ (3404)

Year Cash flow PV factor PV cash flow 0 (16000) 1 (16000) 1 (8000) .877 (7016) 2 5000 .769 3845 3 10000 .675 6750 4 14000 .592 8288 5 24000 .519 12456