Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Engberg Company installs lawn sod in home yards. The company\'s most recent mont

ID: 2522483 • Letter: E

Question


Engberg Company installs lawn sod in home yards. The company's most recent monthly contribution format income statement follows: Sales Variable expenses Contribution margin Fixed expenses Net operating income 150,000 60,000 90,000 16,000 74,000 100% 408 60% Required: 1. What is the company's degree of operating leverage? 2, using the degree of operating leverage, estimate the impact on net operating income of a 13% increase in sales. 3. Construct a new contribution format income staterment for the company assuming a 13% increase in sales. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Using the degree of operating leverage, estimate the impact on net operating income of a 13% increase in sales. (Round your intermediate calculations to 2 decimal places. Round your percentage answer to 2 decimal places (i.e.1234 should be entered as 12.34).)

Explanation / Answer

1) Enberg co.


1) Degree of Operating Leverage DOL = Contribution Margin / Net income DOL = $90,000/$74,000 1.22 2) Degree of Operating Leverage Estimated percent increase in net operating income = DOL x Increase in sales Estimated percent increase in net operating income = 1.22 x 13% 15.81% 3) Amount Sales ($150,000 x 1.13) $169,500.00 Variable expenses ($60,000 x 1.13) $67,800.00 Contribution margin $101,700.00 Fixed expenses $16,000.00 Net operating income $85,700.00 Original Net Income $74,000.00 Percent change in net operating income = ($85700-74000)/74000 15.81%