Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Engberg Company installs lawn sod in home yards. The company’s most recent month

ID: 2520287 • Letter: E

Question

Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income statement follows:

Required:

1. What is the company’s degree of operating leverage?

2. Using the degree of operating leverage, estimate the impact on net operating income of a 15% increase in sales.

3. Construct a new contribution format income statement for the company assuming a 15% increase in sales.

Amount Percent of Sales Sales $ 140,000 100 % Variable expenses 56,000 40 % Contribution margin 84,000 60 % Fixed expenses 17,000 Net operating income $ 67,000

Explanation / Answer

3. Construct a new contribution format income statement for the company assuming a 15% increase in sales.

1. Company's Operating Leverage Contribution Margin 84000 Net Operating Income 67000 Operating Leverage (84000/67000) 1.253731 2. Using the degree of operating leverage, estimate the impact on net operating income of a 15% increase in sales. Operating Leverage (84000/67000) 1.253731 % Increase in Sales 15% Impact on net operating Income i.e., Operating Income increase by (1.253731*15%) 18.81%

3. Construct a new contribution format income statement for the company assuming a 15% increase in sales.

Particulars Calculation $ Sales 140000*115% 161000 Variable Expenses 56000*115% 64400 Contribution Margin (161000-64400) 96600 Fixed Expenses 17000 Net Operating Income (96600-17000) 79600