Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Exercise 12-11 Fred Moss, owner of Moss Interiors, is negotiating for the purcha

ID: 2519108 • Letter: E

Question

Exercise 12-11

Fred Moss, owner of Moss Interiors, is negotiating for the purchase of Zweifel Galleries. The balance sheet of Zweifel is given in an abbreviated form below.

ZWEIFEL GALLERIES
BALANCE SHEET
AS OF DECEMBER 31, 2017

Assets

Liabilities and Stockholders’ Equity

$100,000

$50,000

70,000

300,000

200,000

350,000

175,000

$200,000

30,000

25,000

225,000

$575,000

$575,000


Moss and Zweifel agree that:


Zweifel agrees to sell the gallery to Moss for $350,000.

Prepare the entry to record the purchase of Zweifel Galleries on Moss’s books. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)

Account Titles and Explanation

Debit

Credit

ZWEIFEL GALLERIES
BALANCE SHEET
AS OF DECEMBER 31, 2017

Assets

Liabilities and Stockholders’ Equity

Cash

$100,000

Accounts payable

$50,000

Land

70,000

Notes payable (long-term)

300,000

Buildings (net)

200,000

   Total liabilities

350,000

Equipment (net)

175,000

Common stock

$200,000

Copyrights (net)

30,000

Retained earnings

25,000

225,000

Total assets

$575,000

Total liabilities and stockholders’ equity

$575,000

Explanation / Answer

fair value of assets $ $ cash 100000 land (70000+30000) 100000 to bring to fair value buildings 200000 intangibles (copyrights) 30000 equipment (175000-5000) 170000 to bring to fair value total 600000 A fair value of liabilities 350000 B Balance sheet fair value [A-B] 250000 C Given value of Assets -Liabilites 225000 D (575000-350000) Balance sheet adjustment to fair value = C-D 25000 Purchase Price Of moss 350000 E Goodwill = E-C 100000 Account titles and explanation Debit Credit Investment in Zweifel Galleries 350000 cash 350000 Common Stock 200000 Retained Earnings 25000 Balance sheet adjustment to fair value 25000 Goodwill 100000 Investment in Zweifel Galleries 350000