aiurR-??????Rr1RM @ ? > C O ? Ohttp://erto.rnheducationconthm.tpar-031770246661
ID: 2517976 • Letter: A
Question
aiurR-??????Rr1RM @ ? > C O ? Ohttp://erto.rnheducationconthm.tpar-031770246661 1214-10??1 ushexeR1?? Questions 1- 2 (of 3) IThe following information applies to the questions displayed below] This year Cairo Company sold 27000 uni its of its only product for $1960 per unit Manufacturing and selling the product recuired $112.000 of fixed manufacturting costs ond $172.000 of fiwed selling and administrative costs. Its per unlt varlable costs follow Material Direct labor (pald on the basis of completed units) Variable overhead costs Variable selling and administretive costs $ 3 20 2.20 0.32 0.12 Next year the company will use new material, which will reduce material costs by 60% and direct labor costs by 40% and will not affect product quality or marketability. Management is considering an increase in the unit sales price to reduce the number of units sold because the factory's output is nearing its annual output capacity of 32.000 units. Two plans are being considered. Under plan 1. the company will keep the price at the current level and sell the same volume as last year. This plan will increase income because of the reduced costs from using the new material. Under plan 2, the company will increase price by 25%. This plan will decrease unit sales volume by 10%. Under both plans 1 and 2, the total fixed costs and the variable costs per unit for overhead and for selling and administrative costs will remain the same. volue 10.00 pointsExplanation / Answer
Answer 1. Plan 1 Plan 2 SP per Unit 19.60 24.50 Variable Cost per Unit Material - $3.20 X 40% 1.28 1.28 Direct Labor - $2.20 X 60% 1.32 1.32 Variable Overhead 0.32 0.32 Variable Selling & Admn. Costs 0.12 0.12 Total Variable Cost per Unit 3.04 3.04 Contribution Margin Per Unit 16.56 21.46 Contribution Margin Ratio 84.49% 87.59% Fixed Costs Manufacturing Costs 112,000 112,000 selling & Admn. Expense 172,000 172,000 Total Fixed Costs 284,000 284,000 BEP (In $) 336,135 324,231 BEP (In $) = Fixed Cost / Contribution Margin Ratio Contribution Margin Ratio = Contribution / Sales Answer 2. CAIRO CO. Forecasted Contribution Margin Income Statement Plan 1 Plan 2 Sales (in Units) 27,000 24,300 Sales (In $) 529,200 595,350 Variable Costs 82,080 73,872 Contribution Margin 447,120 521,478 Fixed Costs 284,000 284,000 Income Before Tax 163,120 237,478 Taxes -40% 65,248 94,991 Net Income 97,872 142,487
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.