Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Flexible Budget Application The polishing department of Taylor Manufacturing Com

ID: 2515354 • Letter: F

Question

Flexible Budget Application The polishing department of Taylor Manufacturing Company operated during April 2016 with the following manufacturing overhead cost budget based on 5,000 hours of monthly productive capacity: Taylor Manufacturing Company Polishing Department Overhead Budget (5,000 Hours) For the Month of April 2016 Variable costs: Factory supplies Indirect labor Utilities Patent royalties on secret process $100,000 152,000 68,000 296,000 Total variable overhead $616,000 Fixed costs: Depreciation on factory equipment Factory taxes Factory insurance Utilities (base charge) 160,000 144,000 48,000 32,000 80,000 44 Total fixed overhead 464,000 Total manufacturing overhead $1,080,000

Explanation / Answer

Performanace Report -Manufacturing overhead

For the month ended April 30 2016

Performanace Report -Manufacturing overhead

For the month ended April 30 2016

Actual Budget (4700Hours) variance Variable expense Factory supplies 97570 94000   [100000*4700/5000] 3570 U Indirect labor 136210 142880   [152000*4700/5000] 6670 F Utilities 82800 63920    [68000*4700/5000] 18880 U Patent royalities 280466 278240   [296000*4700/5000] 2226 U Total variable overhead 597046 579040 18006 U Fixed cost supervisory salaries 169000 160000 9000 U Depreciation on equipment 144000 144000 0 NA Factory taxes 57000 48000 9000 U Factory Insurance 32000 32000 0 NA Utilities 96000 80000 16000 U Total fixed overhead 498000 464000 34000 U Total overhead 1095046 1043040 52006 U