Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Based on the information below what would the ending inventory and the cost of g

ID: 2511262 • Letter: B

Question

Based on the information below what would the ending inventory and the cost of goods sold be for Gargleblaster Inc (GI) under the following cost flow assumptions?

Ending Inventory                  Cost of Goods Sold

1.         LIFO(periodic inventory method) $ $                                                    

                  2.         FIFO(periodic inventory method) $                                                                      $                                                    

                  3.         LIFO (perpetual inventory method) $                                                                   $                                                    

                  4.         FIFO(perpetual inventory method) $                                                                    $                                                                                                          

  Quantity   Cost per Unit                 Total

            Beginning Inventory 200 units         $10 2,000

            January Purchases 300 units         $12 3,600

            March Purchases 500 units         $15 7,500

            August Purchases 500 units         $15 7,500

            December Purchases 200 units         $20 4,000

1,700 units                                          24,600

There were 1,200 units sold during the year, half in May, and the others in September. No units were lost, stolen, or spoiled.

Explanation / Answer

Solution:

Periodic Inventory System

Periodic Inventory system is a system of inventory in which inventories are updated on a periodic basis. Periodic basis may be monthly, quarterly, weekly, half yearly or yearly. In this system, inventories are not kept up to date.

Part 1 --- Last in First Out (LIFO) - Periodic

LIFO method says the newest units in stock are issued or sold first.

Hence, the recently purchased units are sold first.

LIFO - Periodic method

Units

$/Unit

$$

Beginning Inventory

200

$10.00

$2,000

Purchases

January

300

$12.00

$3,600

March

500

$15.00

$7,500

August

500

$15.00

$7,500

December

200

$20.00

$4,000

Cost of Goods Available for Sale (A)

1700

$24,600

Cost of Goods Sold:

Units Sold from Beginning Inventory

0

$10.00

$0

Units Sold from Purchases January

0

$12.00

$0

Units Sold from Purchases March

500

$15.00

$7,500

Units Sold from Purchases August

500

$15.00

$7,500

Units Sold from Purchases December

200

$20.00

$4,000

Total Cost of Goods Sold (B)

1200

$19,000

Ending Inventory (A - B)

500

$5,600

Cost of Goods Sold LIFO - Periodic = $19,000

Ending Inventory LIFO – Periodic = $5,600

Part 2 -- FIFO Periodic Method

FIFO method says the oldest units in stock are issued or sold first.

FIFO - Periodic method

Units

$/Unit

$$

Beginning Inventory

200

$10.00

$2,000

Purchases

January

300

$12.00

$3,600

March

500

$15.00

$7,500

August

500

$15.00

$7,500

December

200

$20.00

$4,000

Cost of Goods Available for Sale (A)

1700

$24,600

Cost of Goods Sold:

Units Sold from Beginning Inventory

200

$10.00

$2,000

Units Sold from Purchases January

300

$12.00

$3,600

Units Sold from Purchases March

500

$15.00

$7,500

Units Sold from Purchases August

200

$15.00

$3,000

Units Sold from Purchases December

0

$20.00

$0

Total Cost of Goods Sold (B)

1200

$16,100

Ending Inventory (A - B)

500

$8,500

Cost of Ending Inventory FIFO – Periodic = $16,100

Cost of Goods Sold FIFO – Periodic = $8,500

Part 3 – LIFO (perpetual inventory method)

Under perpetual system, inventory is updated after each transaction whether sale or purchase of units.

Perpetual LIFO:

Goods Purchased

Cost of Goods Sold

Inventory Balance

# of units

Unit Cost

Cost per unit

# of units

Cost per unit

Cost of goods sold

# of units

Cost per unit

Inventory Balance

Beginning Inventory

200

$10

$2,000

January Purchases

300

$12

$3,600

200

$10

$2,000

300

$12

$3,600

500

$5,600

March Purchases

500

$15

$7,500

200

$10

$2,000

300

$12

$3,600

500

$15

$7,500

1000

$13,100

Sales May

500

$15

$7,500

200

$10

$2,000

100

$12

$1,200

200

$12

$2,400

600

$8,700

400

$4,400

August Purchases

500

$15

$7,500

200

$10

$2,000

200

$12

$2,400

500

$15

$7,500

900

$11,900

December Purchases

200

$20

$4,000

200

$10

$2,000

200

$12

$2,400

500

$15

$7,500

200

$20

$4,000

1100

$15,900

Sales December

200

$20

$4,000

200

10

$2,000

400

$15

$6,000

200

12

$2,400

600

$10,000

100

15

$1,500

500

$5,900

TOTAL

1200

$18,700

Cost of Goods Sold LIFO – Perpetual = $18,700

Ending Inventory LIFO – Perpetual = $5,900

Part 4 – FIFO (perpetual inventory method)

Perpetual FIFO:

Goods Purchased

Cost of Goods Sold

Inventory Balance

# of units

Unit Cost

Cost per unit

# of units

Cost per unit

Cost of goods sold

# of units

Cost per unit

Inventory Balance

Beginning Inventory

200

$10

$2,000

January Purchases

300

$12

$3,600

200

$10

$2,000

300

$12

$3,600

500

$5,600

March Purchases

500

$15

$7,500

200

$10

$2,000

300

$12

$3,600

500

$15

$7,500

1000

$13,100

Sales May

200

$10

$2,000

300

$12

$3,600

100

$15

$1,500

400

$15

$6,000

600

$7,100

August Purchases

500

$15

$7,500

400

$15

$6,000

500

$15

$7,500

900

$13,500

December Purchases

200

$20

$4,000

400

$15

$6,000

500

$15

$7,500

200

$20

$4,000

1100

$17,500

Sales December

400

$15

$6,000

200

$15

$3,000

300

$15

$4,500

600

$9,000

200

$20

$4,000

500

$8,500

TOTAL

1200

$16,100

Cost of Goods Sold FIFO – Perpetual = $16,100

Ending Inventory FIFO – Perpetual = $8,500

Summary of answers as follows:

Cost of Goods Sold

Ending Inventory

1)

LIFO - Periodic

$19,000

$5,600

2)

FIFO - Periodic

$16,100

$8,500

3)

LIFO - Perpetual

$18,700

$5,900

4)

FIFO - Perpetual

$16,100

$8,500

LIFO - Periodic method

Units

$/Unit

$$

Beginning Inventory

200

$10.00

$2,000

Purchases

January

300

$12.00

$3,600

March

500

$15.00

$7,500

August

500

$15.00

$7,500

December

200

$20.00

$4,000

Cost of Goods Available for Sale (A)

1700

$24,600

Cost of Goods Sold:

Units Sold from Beginning Inventory

0

$10.00

$0

Units Sold from Purchases January

0

$12.00

$0

Units Sold from Purchases March

500

$15.00

$7,500

Units Sold from Purchases August

500

$15.00

$7,500

Units Sold from Purchases December

200

$20.00

$4,000

Total Cost of Goods Sold (B)

1200

$19,000

Ending Inventory (A - B)

500

$5,600

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote