Bullen issued 12,000 shares of common stock with $ 5. par value and 47 fair valu
ID: 2505018 • Letter: B
Question
Bullen issued 12,000 shares of common stock with $ 5. par value and 47 fair value to obtain all of Vicker's outstanding stock. In this acquisition transaction, how much goodwill should be recognized?
Book Value Bullen Book Value Vicker Fair VAlue Vicker
Cash & receiv. 170,000 70,000 70,000
Inventory 230,000 170,000 210,000
Land 280,000 220,000 240,000
Buildings (net) 480,000 240,000 270,000
Equipment 120,000 90,000 90,000
Liabilities 650,000 430,000 420,000
REt.Earnings 250,000 240,000
Common Stock 360,000 80,000
Add.paid in cap 20,000 40,000
Explanation / Answer
Fair Value of Assets = (70,000 + 210,000 + .. 90,000) = $880,000
Fair Value of Liabilities = $420,000
Net Worth of Vicker = Fair Value of Assets - Fair Value of Liabilities
= 880,000 - 420,000 = $460,000
Fair Value of Consideration = 12,000 * 47 = $564,000
Goodwill = Fair Value of Consideration - Net Worth of Vicker
= 564,000 - 460,000 = $104,000
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.