Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The information below is taken from the December 31, 2014 adjusted trial balance

ID: 2502781 • Letter: T

Question

The information below is taken from the December 31, 2014 adjusted trial balance of Rummer Company (all numbers are pre-tax):

Freight-in

$7,500

General and administrative expenses

50,000

Interest expense

15,000

Inventory, 1/1/14

140,000

Inventory, 12/31/14

165,000

Loss on sale of a major component of the business

15,000

Purchases

330,000

Purchases returns

5,000

Sales

700,000

Sales discounts taken

10,000

Selling expenses

25,000

       The income tax rate is 30%. There were 25,000 shares of common stock outstanding throughout the year.

         Required:                                                                                                                         

a.       Prepare a schedule of the cost of goods sold.

b.      Prepare a 2014 income statement for Rummer Company, using a single-step format (disregard earnings per share).

Freight-in

$7,500

General and administrative expenses

50,000

Interest expense

15,000

Inventory, 1/1/14

140,000

Inventory, 12/31/14

165,000

Loss on sale of a major component of the business

15,000

Purchases

330,000

Purchases returns

5,000

Sales

700,000

Sales discounts taken

10,000

Selling expenses

25,000

Explanation / Answer

a)

Beginning Inventory 140,000

Add: Purchases   330,000

Add: Freight-in   7,500

Less Purchases returns ( 5,000)


Cost of goods available for sales 472500

Less : Ending Inventory (165,000)

Cost of goods sold 307500




b) Sales 700,000

less: Sales discounts taken (10,000)

Net sales 690,000


Less Cost of goods sold (307500)

Gross profit 382500


Less

OPerating Expenses

General and administrative expenses 50000

Selling expenses 25000

Interest expense 15000

Total OPerating Expenses (90000)


Profit 292500

less: Loss on sale of a major (15000)

Net profit 277500