Glendo Farm Supply Company manufactures and sells a pesticide called Snare. The
ID: 2500215 • Letter: G
Question
Glendo Farm Supply Company manufactures and sells a pesticide called Snare. The following data are available for preparing budgets for Snare for the first 2 quarters of 2014. 1. Sales: Quarter 1, 29,200 bags; quarter 2, 42,200 bags. Selling price is $61 per bag. 2. Direct materials: Each bag of Snare requires 4 pounds of Gumm at a cost of $4 per pound and 8 pounds of Tarr at $1.75 per pound. 3. Desired inventory levels: Type of Inventory January 1 April 1 July 1 Snare (bags) 8,300 12,400 18,200 Gumm (pounds) 9,400 10,300 13,300 Tarr (pounds) 14,500 20,200 25,500 4. Direct labor: Direct labor time is 15 minutes per bag at an hourly rate of $16 per hour. 5. Selling and administrative expenses are expected to be 15% of sales plus $177,000 per quarter. 6. Income taxes are expected to be 30% of income from operations. Your assistant has prepared two budgets: (1) The manufacturing overhead budget shows expected costs to be 150% of direct labor cost. (2) The direct materials budget for Tarr shows the cost of Tarr purchases to be $299,000 in quarter 1 and $426,000 in quarter 2. 1.Prepare the sales budget. 2.Prepare the production budget.
Explanation / Answer
Glendo Farm Supply Company Budgeted sales revenue Quarter 1 Quarter 2 Expected Unit Sale 29,200 42,200 Sell Price per unit 61.00 61.00 Total sales 1,781,200 2,574,200 Glendo Farm Supply Company Production Budget Quarter 1 Quarter 2 Budgeted sales in units 29,200 42,200 Add : Budgeted ending inventory 12,400 18,200 Total needs 41,600 60,400 Deduct:Beginning inventory 8,300 12,400 No of Unit to be produced 33,300 48,000
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.