Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Accounting-Google Dri x Excel Project 2-Google x . CengageBrain-My Hom x y i: Ce

ID: 2499320 • Letter: A

Question

Accounting-Google Dri x Excel Project 2-Google x . CengageBrain-My Hom x y i: CengageNowy2 l Online x Is There Anyway I Can C × C Dv2.cengagenow.com ilm/takeAssignment takeAssignmentMaindo?invoker-assignments&takeAssignmentSessionLocator-assignment-take; Excel Project Il Comprehensive Problem 3 1. CompPr.03-01 Instructions C Chart of Accounts Labels and Amount Descriptions Journal Instructions 5. Based on the following information and the post-closing trial balance that follows, prepare a balance sheet in report form at December 31, 2016. Be sure to complete the heading of the balance sheet. Enter assets in the order in which they appear in the post-closing trial balance. Refer to information given in the problem and the Labels and Amount Descriptions list for exact wording of text entries. There is no need to include "(current portion)" or a due date with any account titles. The word "Less" and colons will appear automatically. Enter all amounts as positive numbers e The merchandise inventory is stated at cost by the LIFO method. The product warranty payable is a current liability Vacation pay payable Current liability: $7,140 Long-term liability: 3,360 e The unfunded pension liability is a long-term liability Notes payable Current liability: $70,000 Long-term liability: 630,000 Check My Work 6 more Check My Work uses remaining Progress: 1/1 items 1 7:57 NERFLI

Explanation / Answer

ASSETS

Current Asset

Notes receivable 100,000

Merchandise inventory 320,000

Interest receivable 1,875

Prepaid insurance 45,640

Office supplies 13,400

Store equipment 112,000

Less: Accumulated Depreciation 5,000

Net 107,000

Cash and cash equivalents

petty cash 4,500

cash 243,960

Accounts receivable 470,000

Less:Allowance for doubtful accounts 16,000

Net 454,000   

Total current asset 1,290,375

Property,Plant and equipment

Land 654,925

Buildings 900,000

Less: Accumulated Depreciation 36,000

Net 864,000

Total 1,518,925

Intangible Assets

Patents 42,000

Mineral rights 546,000

Less:Accumulated Depletion 30,000

Net 516,000

Total 558,000

TOTAL ASSETS 3,367,300

LIABILITIES AND STOCKHOLDERS EQUITY

CURRENT LIABILITIES

Accrued Taxes

Social security tax payable 25,470

Medicare tax payable 4,710

Employees Federal IT payable 40,000

State unemployment tax payable 270

Federal unemployment tax payable 40

Total 70,490

Salaries payable 157,000

Accounts payable 131,600

Interest payable 28,000

Product warranty payable 76,000

Vacation pay payable 7,140

Notes payable 70,000

TOTAL CURRENT LIABILITY 540,230

LONG TERM LIABILITY

  Unfunded pension liability 50,700

Vacation pay payable 3,360

Notes payable 630,000

TOTAL LONG TERM LIABILITY 684,060

STOCKHOLDERS EQUITY

J Kornett Capital 2,345,010

Total Stockholders Equity 2,345,010

TOTAL LIABILITIES AND

STOCKHOLDERS EQUITY 3,569,300

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote