Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Exercise 10-13 (Part Level Submission) Fultz Company’s organization chart includ

ID: 2496954 • Letter: E

Question

Exercise 10-13 (Part Level Submission) Fultz Company’s organization chart includes the president; the vice president of production; three assembly plants—Dallas, Atlanta, and Tucson; and two departments within each plant—Machining and Finishing. Budget and actual manufacturing cost data for July 2014 are as follows. Finishing Department—Dallas: Direct materials $43,640 actual, $45,010 budget; direct labor $83,520 actual, $84,010 budget; manufacturing overhead $52,310 actual, $50,410 budget. Machining Department—Dallas: Total manufacturing costs $224,620 actual, $218,390 budget. Atlanta Plant: Total manufacturing costs $424,810 actual, $421,970 budget. Tucson Plant: Total manufacturing costs $495,580 actual, $497,880 budget. The Dallas plant manager’s office costs were $97,160 actual and $92,320 budget. The vice president of production’s office costs were $135,620 actual and $134,340 budget. Office costs are not allocated to departments and plants.

(c) Prepare the reports in a responsibility system for: The vice president of production. To Vice President—Production Month: July Controllable Costs: Budget Actual Favorable F Unfavorable U Neither Favorable nor Unfavorable N V P Production $ $ $ FNU Assembly plants: AtlantaDallasFinishingMachiningTucson FUN AtlantaDallasFinishingMachiningTucson UFN AtlantaDallasFinishingMachiningTucson FUN Total $

Explanation / Answer

Finishing Department

Actual

TOTAL

Budget

TOTAL

Variance

Dallas

Atlanta

Tucson

Dallas

Atlanta

Tucson

Direct material

43640

43640

45010

45010

1370 F

Direct labor

83520

83520

84010

84010

490 F

manufacturing overhead

52310

52310

50410

50410

1900 U

Machining Department

manufacturing costs

224620

424810

495580

1145010

218390

421970

497880

1138240

6770 U

office costs

97160

97160

92320

4840 U

Production Cost

135620

134340

1280 U

Finishing Department

Actual

TOTAL

Budget

TOTAL

Variance

Dallas

Atlanta

Tucson

Dallas

Atlanta

Tucson

Direct material

43640

43640

45010

45010

1370 F

Direct labor

83520

83520

84010

84010

490 F

manufacturing overhead

52310

52310

50410

50410

1900 U

Machining Department

manufacturing costs

224620

424810

495580

1145010

218390

421970

497880

1138240

6770 U

office costs

97160

97160

92320

4840 U

Production Cost

135620

134340

1280 U