ALLIANCE TECHNOLOGIES Income Statement For the year ended December 31, 2015 Net
ID: 2493638 • Letter: A
Question
ALLIANCE TECHNOLOGIESIncome Statement
For the year ended December 31, 2015 Net sales $ 301,000 Expenses: Cost of goods sold $181,000 Operating expenses 56,000 Depreciation expense 15,600 Income tax expense 20,000 Total expenses 272,600 Net income $ 28,400 ALLIANCE TECHNOLOGIES Selected Balance Sheet Data December 31, 2015, compared to December 31, 2014 Decrease in accounts receivable $ 5,600 Increase in inventory 12,600 Decrease in prepaid rent 8,600 Increase in salaries payable 4,600 Decrease in accounts payable 7,600 Increase in income tax payable 18,400 Prepare the operating activities section of the statement of cash flows for Alliance Technologies using the indirect method. (List cash outflows as negative amounts.)
ALLIANCE TECHNOLOGIES
Income Statement
For the year ended December 31, 2015 Net sales $ 301,000 Expenses: Cost of goods sold $181,000 Operating expenses 56,000 Depreciation expense 15,600 Income tax expense 20,000 Total expenses 272,600 Net income $ 28,400 ALLIANCE TECHNOLOGIES Selected Balance Sheet Data December 31, 2015, compared to December 31, 2014 Decrease in accounts receivable $ 5,600 Increase in inventory 12,600 Decrease in prepaid rent 8,600 Increase in salaries payable 4,600 Decrease in accounts payable 7,600 Increase in income tax payable 18,400 Prepare the operating activities section of the statement of cash flows for Alliance Technologies using the indirect method. (List cash outflows as negative amounts.)
Explanation / Answer
Cash flow from operating activities
A) Net Income $28,400
B) Add: Non Cash Items
Depreciation Expenses $15,600
c) Changes in Working capital
Add: Decrease in accounts receivable $5,600
Less: Increase in inventory $(12,600)
Add: Decrease in prepaid rent $8,600
Add: Increase in salaries payable $4,600
Less: Decrease in accounts payable $(7,600)
Add: Increase in income tax payable $18,400
Total $17,000
So Cash flow from operating activities $61,000
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.