Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Myers Company uses a flexible budget for manufacturing overhead based on direct

ID: 2492278 • Letter: M

Question

Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours. Variable manufacturing overhead costs per direct labor hour are as follows.


Fixed overhead costs per month are Supervision $4,400, Depreciation $1,600, and Property Taxes $900. The company believes it will normally operate in a range of 6,500–11,300 direct labor hours per month.

Assume that in July 2017, Myers Company incurs the following manufacturing overhead costs.

Variable Costs

Fixed Costs


(a) Prepare a flexible budget performance report, assuming that the company worked 9,700 direct labor hours during the month. (List variable costs before fixed costs.)

MYERS COMPANY
Manufacturing Overhead Flexible Budget Report
For the Month Ended July 31, 2017

Difference

Budget

Actual Costs

Favorable
Unfavorable

Neither Favorable
nor Unfavorable


(b) Prepare a flexible budget performance report, assuming that the company worked 9,100 direct labor hours during the month. (List variable costs before fixed costs.)

MYERS COMPANY
Manufacturing Overhead Flexible Budget Report
For the Month Ended July 31, 2017

Difference

Budget

Actual Costs

Favorable
Unfavorable

Neither Favorable
nor Unfavorable

Indirect labor $1.10 Indirect materials 0.60 Utilities 0.40

Explanation / Answer

Requirement a:

Flexible Budget Performance Report (9700 direct labor hours):

Particulars

Budget

Actual

Difference

Effect

Indirect Labor

$10670 (1.1*9700)

$10430

$240

Favorable

Indirect Materials

$5820 (0.6*9700)

$5680

$140

Favorable

Utilities

$3880 (0.4 * 9700)

$3460

$420

Favorable

Property Taxes

$900

$900

Nil

Neither Favorable nor unfavorable

Supervision

$4400

$4400

Nil

Neither Favorable nor unfavorable

Depreciation

$1600

$1600

Nil

Neither Favorable nor unfavorable

Total Costs

$27270

$26470

$800

Favorable

Total Fixed Costs

$6900

$6900

Nil

Neither Favorable nor unfavorable

Total Variable Costs

$20370

$19570

$800

Favorable

Requirement b:

Flexible Budget Performance Report (9100 direct labor hours):

Particulars

Budget

Actual

Difference

Effect

Indirect Labor

$10010 (1.1*9100)

$10430

$420

Unfavorable

Indirect Materials

$5460 (0.6*9100)

$5680

$220

Unfavorable

Utilities

$3640 (0.4 * 9100)

$3460

$180

Favorable

Property Taxes

$900

$900

Nil

Neither Favorable nor unfavorable

Supervision

$4400

$4400

Nil

Neither Favorable nor unfavorable

Depreciation

$1600

$1600

Nil

Neither Favorable nor unfavorable

Total Costs

$26010

$26470

$460

Unfavorable

Total Fixed Costs

$6900

$6900

Nil

Neither Favorable nor unfavorable

Total Variable Costs

$19110

$19570

$460

Unfavorable

Particulars

Budget

Actual

Difference

Effect

Indirect Labor

$10670 (1.1*9700)

$10430

$240

Favorable

Indirect Materials

$5820 (0.6*9700)

$5680

$140

Favorable

Utilities

$3880 (0.4 * 9700)

$3460

$420

Favorable

Property Taxes

$900

$900

Nil

Neither Favorable nor unfavorable

Supervision

$4400

$4400

Nil

Neither Favorable nor unfavorable

Depreciation

$1600

$1600

Nil

Neither Favorable nor unfavorable

Total Costs

$27270

$26470

$800

Favorable

Total Fixed Costs

$6900

$6900

Nil

Neither Favorable nor unfavorable

Total Variable Costs

$20370

$19570

$800

Favorable