Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Natalie Daniels has completed the basic format to be used in preparing the state

ID: 2491315 • Letter: N

Question

Natalie Daniels has completed the basic format to be used in preparing the statement of cash flows (indirect method) for CPU Hardware Designers. All amounts are in thousands (000s) CPU HARDWARE DESIGNERS Statement of Cash Flows For the year ended December 31, 2015 Cash Flows from Operating Activities Net income Adjustments for noncash effects Changes in current assets and current liabilities Net cash flows from operating activities Cash Flows from Investing Activities Net cash flows from investing activities Cash Flows from Financing Activities Net cash flows from financing activities Net increase (decrease) in cash Cash at the beginning of the period $ (28,000) 90,000 Cash at the end of the period $ 62,000 Below, in random order, are line items to be included in the statement of cash flows Cash received from the sale of land Issuance of common stock Depreciation expense Increase in accounts receivable Increase in accounts payable Loss on sale of land Purchase of equipment Increase in inventory Increase in prepaid rent Payment of dividends Net income Repayment of notes payable $ 4,000 300,000 30,000 70,000 11,000 8,000 230,000 40,000 11,000 50,000 80,000 60,000

Explanation / Answer

                                             Statement of Cash Flow Cash flow from operating activities Net Income 80000 Add : Depriciation 30000 Less : Increase in accounts receivables 70000 Add : Increase in accounts payable 11000 Add : Loss on slae of land 8000 Less : Increase in inventory 40000 Less : Increase in prepaid rent 11000 Less : Repayment of notes payable 60000 Net cash used in operations -52000 Cash flow from investing activities Cash received from sale of land 4000 Less : Purchase of equipment 230000 Net cash used in investing activities -226000 Cash flow from financing activities Issuance of common stock 300000 Less payment of dividend 50000 Cash generated from financing activities 250000 Net Increase/Decrease in cash -28000 Cash at the beginning of the period 90000 Cash at the end of the period 62000

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote