Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Exercise 2-40 Prepare Statements for a Merchandising Company (LO 2-2) Hill Stree

ID: 2487833 • Letter: E

Question

Exercise 2-40 Prepare Statements for a Merchandising Company (LO 2-2)

Hill Street Electronics has provided the following information for last year:

Sales revenue $ 8,000,000

Store rent 440,000

Store utilities 270,000

Administrative costs 580,000

Sales commissions 1,300,000

Merchandise purchases 5,500,000

Transportation-in costs 210,000

Merchandise inventory, March 1 370,000

Merchandise inventory, February 28 420,000

Required: Prepare an income statement for last year with a supporting cost of goods sold statement.

Explanation / Answer

SOLUTION :

INCOME STATEMENT

SALES REVENUE

   8,000,000

LESS : COST OF GOODS SOLD*

- 5,760,000

GROSS PROFIT

   2,240,000

LESS : OPERATING EXPENSE

STORE RENT

-     440,000

STORE UTILITIES

-     270,000

ADMINISTRATIVE COSTS

-     580,000

SALES COMMISSIONS

- 1,300,000

NET INCOME/(LOSS)

-     350,000

*COST OF GOODS SOLD

MERCHANDISE INVENTORY, FEBRUARY 28

    420,000

ADD : MERCHANDISE PURCHASES

   5,500,000

ADD : TRANSPORTATION-IN COSTS

      210,000

TOTAL COST OF MERCHANDISE PURCHASED

   5,710,000

COST OF MERCHANDISE AVAILABLE FOR SALE

   6,130,000

LESS :MERCHANDISE INVENTORY, MARCH 1

-     370,000

COST OF GOODS SOLD

   5,760,000

INCOME STATEMENT

SALES REVENUE

   8,000,000

LESS : COST OF GOODS SOLD*

- 5,760,000

GROSS PROFIT

   2,240,000

LESS : OPERATING EXPENSE

STORE RENT

-     440,000

STORE UTILITIES

-     270,000

ADMINISTRATIVE COSTS

-     580,000

SALES COMMISSIONS

- 1,300,000

NET INCOME/(LOSS)

-     350,000

*COST OF GOODS SOLD

MERCHANDISE INVENTORY, FEBRUARY 28

    420,000

ADD : MERCHANDISE PURCHASES

   5,500,000

ADD : TRANSPORTATION-IN COSTS

      210,000

TOTAL COST OF MERCHANDISE PURCHASED

   5,710,000

COST OF MERCHANDISE AVAILABLE FOR SALE

   6,130,000

LESS :MERCHANDISE INVENTORY, MARCH 1

-     370,000

COST OF GOODS SOLD

   5,760,000