Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

A partially completed schedule of the company\'s total and per unit costs over a

ID: 2485013 • Letter: A

Question

A partially completed schedule of the company's total and per unit costs over a relevant range of 61,000 to 101,000 units produced and sold each year is given below. Complete the schedule of the company's total and unit costs. (Round the "Cost per unit" to 2 decimal places. Omit the "$" sign in your response.) Assume that the company produces and sells 91,000 units during the year at the selling price of $7.77 per unit. Prepare a contribution format income statement for the year. (Input all amounts as positive values except losses which should be indicated by a minus sign. Omit the "$" sign in your response.)

Explanation / Answer

Units Produced and Sold

Total Costs:

           61,000

                     81,000

        101,000

Variable Costs

         134,200

                   178,200

        222,200

Fixed Costs

         370,000

                   370,000

        370,000

Total Costs

         504,200

                   548,200

        592,200

Cost Per Unit:

Variable Cost

                2.20

                          2.20

               2.20

Fixed Cost

                6.07

                          4.57

               3.66

Total Cost Per unit

                8.27

                          6.77

               5.86

Computation of Contribution

Particulars

Desks

Sales

$           707,070

Variable costs

$           200,200

Contribution margin per unit

$           506,870

Less: Fixed Cost

$           370,000

Net Operating Income

$           136,870

Units Produced and Sold

Total Costs:

           61,000

                     81,000

        101,000

Variable Costs

         134,200

                   178,200

        222,200

Fixed Costs

         370,000

                   370,000

        370,000

Total Costs

         504,200

                   548,200

        592,200

Cost Per Unit:

Variable Cost

                2.20

                          2.20

               2.20

Fixed Cost

                6.07

                          4.57

               3.66

Total Cost Per unit

                8.27

                          6.77

               5.86

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote