Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Haas Company manufactures and sells one product. The following information perta

ID: 2483711 • Letter: H

Question

Haas Company manufactures and sells one product. The following information pertains to each of the company’s first three years of operations:

  

  

During its first year of operations, Haas produced 60,000 units and sold 60,000 units. During its second year of operations, it produced 75,000 units and sold 50,000 units. In its third year, Haas produced 40,000 units and sold 65,000 units. The selling price of the company’s product is $57 per unit.

  
Required:

     

        

Compute the unit product cost for year 1, year 2, and year 3.

            

Prepare an income statement for year 1, year 2, and year 3.

         

  

Compute the unit product cost for year 1, year 2, and year 3. (Round your intermediate and final answers to 2 decimal places.)

            

Prepare an income statement for year 1, year 2, and year 3. (Round your intermediate calculations to 2 decimal places.)

         

Haas Company manufactures and sells one product. The following information pertains to each of the company’s first three years of operations:

Explanation / Answer

Answer 2. a. Calculation of Cost Per Unit Under Variable Costing Year 1 2 3 Direct Material                                25                                25                                25 Direct Labor                                12                                12                                12 Variable MOH                                   4                                   4                                   4 Total Cost per Unit                                41                                41                                41 Answer 2. b. Income Statement Under Variable Costing Year 1 2 3 Sales in Units                        60,000                        50,000                        65,000 SP Per Unit                                57                                57                                57 Sales in $                  3,420,000                  2,850,000                  3,705,000 Less: Cost of Goods Sold                  2,460,000                  2,050,000                  2,665,000 Gross Margin                      960,000                      800,000                  1,040,000 Less: Fixed MOH                      480,000                      480,000                      480,000 Less: Selling & Admn. Exp. Variable                      120,000                      100,000                      130,000 Fixed                      360,000                      360,000                      360,000 Net Operating Profit                                 -                     (140,000)                        70,000 Answer 3. a. Calculation of Cost Per Unit Under Absorption Costing Year 1 2 3 Direct Material                                25                                25                                25 Direct Labor                                12                                12                                12 Variable MOH                                   4                                   4                                   4 Fixed MOH                                   8                                   6                                12 (480000 / 60000) (480000 / 75000) (480000 / 40000) Total Cost per Unit                                49                                47                                53 Answer 2. b. Income Statement Under Absorption Costing Year 1 2 3 Sales in Units                        60,000                        50,000                        65,000 SP Per Unit                                57                                57                                57 Sales in $                  3,420,000                  2,850,000                  3,705,000 Less: Cost of Goods Sold                  2,940,000                  2,370,000                  3,305,000 Gross Margin                  480,000.0                  480,000.0                  400,000.0 Less: Selling & Admn. Exp. Variable                      120,000                      100,000                      130,000 Fixed                      360,000                      360,000                      360,000 Net Operating Profit                                 -                          20,000                      (90,000)