7. Use the information provided below to calculate the year 2 effective gross in
ID: 2482686 • Letter: 7
Question
7. Use the information provided below to calculate the year 2 effective gross income for the property that has been described. Property Type: Shopping center Leasable Space: 125,000 square feet Average Rent: $25 per square foot per year Annual Rent Growth: 3% Other Income: $0.50 per square foot per year Annual Other Income Growth: 4% Vacancy and Collection Losses: 15% of potential gross income Operating Expenses: 40% of effective gross income Capital Expenditures: 3% of effective gross income
Please show how to solve using a BA II plus calculator
Explanation / Answer
Details Year 1 Year 2 Leasable Space sq ft 125,000 125,000 Average rent /sq ft (3% growth yr 2) 25.00 25.75 Potential Gross Income 3,125,000 3,218,750 Assume effcetive gross income of year 2 is k Effcetive Goss Income calculation Other Income rate /sq ft(4% + in Yr2) 0.50 0.52 Other Income = 62,500 65,000 Vacancy and collection loss @15% of potential gross income= (468,750) (482,813) Operating expense =40% of effective gross income= -0.4k Capital Expenditure =3% Effective gross income= -0.03k So , 3218750+65000-482813-0.43k=k 2800938-0.43k=k k=1958698 So effective Gross Income for Year 2= $ 1,958,698.0
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.