Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The 2015 income statement of Adrian Express reports sales of $16,932,000, cost o

ID: 2482311 • Letter: T

Question

The 2015 income statement of Adrian Express reports sales of $16,932,000, cost of goods sold of $10,363,500, and net income of $1,630,000. Balance sheet information is provided in the following table. ADRIAN EXPRESS Balance Sheet December 31, 2015 and 2014 2015 2014 Assets Current assets: Cash $ 630,000 $ 790,000 Accounts receivable 1,460,000 1,030,000 Inventory 1,860,000 1,430,000 Long-term assets 4,830,000 4,270,000 Total assets $ 8,780,000 $ 7,520,000 Liabilities and Stockholders' Equity Current liabilities $ 1,990,000 $ 1,690,000 Long-term liabilities 2,330,000 2,430,000 Common stock 1,970,000 1,970,000 Retained earnings 2,490,000 1,430,000 Total liabilities and stockholders' equity $ 8,780,000 $ 7,520,000 Industry averages for the following four risk ratios are as follows: Average collection period 25 days Average days in inventory 60 days Current ratio 2 to 1 Debt to equity ratio 50% Required: 1. Calculate the four risk ratios listed above for Adrian Express in 2015. (Use 365 days in a year. Round your answers to 1 decimal place.)

Explanation / Answer

Average collection period

= [(average accounts receivable) x 365 days] / Net credit sales

= [$((1460000+1030000)/2)x365 days] / $16932000

= 26.84 days

Average days in inventory

= [(average inventory) x 365 days] / cost of goods sold

= [$((1860000+1430000)/2)x365 days] / $10363500

=57.94 days

Current ration

= Current Assets / Current Liabilities

= (Cash +Accounts receivable + Inventory ) / current liabilities

= (630000 + 1460000+186000)/1990000

= 1.98

Debt to equity

= total debt / total equity

= (current liabilities + long term liabilities) / (common stock + retained earnings)

= (1990000+2330000) / (1970000+2490000)

= 96.86%