GUESSER COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2012 Sales $755

Question

GUESSER COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2012 Sales $755,000 Cost of goods sold 543,000 Gross profit 212,000 Operating expenses Selling expenses $52,000 Administrative expenses 89,000 141,000 Net income $ 71,000 Additional information: 1. Accounts receivable decreased $63,000 during the year. 2. Inventory increased $38,000 during the year. 3. Prepaid expenses increased $12,000 during the year. 4. Accounts payable to increased $25,000 during the year. 5. Accrued expenses payable increased $6,000 during the year. 6. Administrative expenses include depreciation expense of $20,000. E23-4B (Preparation of Operating Activities Section—Direct Method) Data for Guesser Company are presented in E23-3B. Statement of Cash Flows Instructions Prepare the operating activities section of the statement of cash flows using the direct method.

Explanation / Answer

Cash Flow from Operating Activities Net Sales $755,000 + Decrease in Accounts Receivable $63,000 Cash Collection $818,000 Less: COGS 543,000 + Increse in invetory 38000 - Increase in accounts payable -25000 Cash Payments to Suppliers 556,000 + Operating Expense $141,000 + Increase in prepaid exp $12,000 Increase in accrued liability -6000 + Non Cash Exp (Depreciation) 20000 Cash Payments for Operating Expnses = $167,000 Net Cash Flow from Operating Activities $95,000

Related Questions

Navigate

• Browse (All)
• Browse G
• Subjects

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.