Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Executives of Studio Recordings, Inc. produced the latest compact disc by the St

ID: 2480814 • Letter: E

Question

Executives of Studio Recordings, Inc. produced the latest compact disc by the Starshine Sisters Band, titled Sunshine /Moonshine . The following cost information pertains to the new CD:

CD package and disc (direct material and labor) $1.25/CD

Songwriters’ royalties $0.35/CD

Recording artists’ royalties $1.00/CD

Advertising and promotion $275,000

Studio Recordings, Inc.’s overhead $250,000

Selling price to CD distributor $9.00

Calculate the following:

a. Contribution per CD unit

b. Break-even volume in CD units and dollars

c. Net profit if 1 million CDs are sold

d. Necessary CD unit volume to achieve a $200,000 profit

Explanation / Answer

a) contribution margin is amount of sale value left after recoverinng variable costs

it can be calculculated as

=Selling price - all variable expenses

Selling price = 9

Less: VAriable expenses

Direct Material and labor = 1.25

Songwriter royaly = 0.35

recording artist royalty = 1.00

Total Variable cost = 2.6

Contribution per cd = 9 - 2.6

= $ 6.4 per CD

b) Breakeven point refers to pint of no profit no loss. i.e. where company recoevrs all its variable and fixed costs only

it can be calculated as = Fixed cost / contribution per unit

Fixed costs

Advertising and promotion = 275000

Studio recording overhead = 250000

Total fixed overhead = 525000

Breakeven units = 525000 / 6.4 , = 82031.25, = 82032 (Rounded off, as cd's can not be produced in fraction)

Breakeven sales in dollar = Breakeven units x selling price

= 82032 x 9 , =738288

c) Net profit if 1 million CDs are sold

Contribution earned on 1 million CDS = 1Million Cds x 6.4 per unit

= 6.4 Million , 6400000

Less: Fixed cost = 525000

Profit = 5875000

d) Desired profit of 200000

it can be calculated usning formula = ( desired profits + fixed costs) / contribution per unit

= ( 200000+525000) / 6.4 ,

= 113281.25 or 113282 CDs ( Rounded off)